[BCB] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[BCB] BCB BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 24.53%
YoY- 33.41%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 93,079 91,174 100,195 104,708 108,221 109,635 118,103 -14.69%
PBT 6,156 6,727 6,395 8,101 7,056 4,222 4,342 26.23%
Tax -2,550 -4,008 -3,747 -4,020 -3,779 -1,110 -1,280 58.39%
NP 3,606 2,719 2,648 4,081 3,277 3,112 3,062 11.52%
-
NP to SH 3,606 2,719 2,648 4,081 3,277 3,112 3,062 11.52%
-
Tax Rate 41.42% 59.58% 58.59% 49.62% 53.56% 26.29% 29.48% -
Total Cost 89,473 88,455 97,547 100,627 104,944 106,523 115,041 -15.44%
-
Net Worth 311,906 317,571 292,499 315,333 322,178 305,387 305,621 1.36%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 311,906 317,571 292,499 315,333 322,178 305,387 305,621 1.36%
NOSH 198,666 203,571 187,500 202,136 207,857 199,600 201,066 -0.79%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.87% 2.98% 2.64% 3.90% 3.03% 2.84% 2.59% -
ROE 1.16% 0.86% 0.91% 1.29% 1.02% 1.02% 1.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 46.85 44.79 53.44 51.80 52.07 54.93 58.74 -14.00%
EPS 1.82 1.34 1.41 2.02 1.58 1.56 1.52 12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.56 1.56 1.55 1.53 1.52 2.18%
Adjusted Per Share Value based on latest NOSH - 202,136
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.15 22.67 24.92 26.04 26.91 27.26 29.37 -14.68%
EPS 0.90 0.68 0.66 1.01 0.81 0.77 0.76 11.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7756 0.7897 0.7274 0.7842 0.8012 0.7594 0.76 1.36%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.37 0.37 0.38 0.43 0.46 0.50 0.55 -
P/RPS 0.79 0.83 0.71 0.83 0.88 0.91 0.94 -10.95%
P/EPS 20.38 27.70 26.91 21.30 29.18 32.07 36.12 -31.74%
EY 4.91 3.61 3.72 4.70 3.43 3.12 2.77 46.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.28 0.30 0.33 0.36 -23.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 21/05/09 12/02/09 20/11/08 22/08/08 22/05/08 21/02/08 -
Price 0.35 0.38 0.38 0.38 0.44 0.45 0.47 -
P/RPS 0.75 0.85 0.71 0.73 0.85 0.82 0.80 -4.21%
P/EPS 19.28 28.45 26.91 18.82 27.91 28.86 30.86 -26.93%
EY 5.19 3.51 3.72 5.31 3.58 3.46 3.24 36.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.24 0.28 0.29 0.31 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment