[PNEPCB] QoQ TTM Result on 30-Jun-2018 [#1]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 20.15%
YoY- -44.94%
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 88,480 91,672 95,231 93,992 92,222 94,732 99,059 -7.25%
PBT -5,385 -2,234 400 2,106 1,812 2,488 3,344 -
Tax -33 -20 -8 -1 -60 -66 -59 -32.13%
NP -5,418 -2,254 392 2,105 1,752 2,422 3,285 -
-
NP to SH -5,418 -2,254 392 2,105 1,752 2,422 3,285 -
-
Tax Rate - - 2.00% 0.05% 3.31% 2.65% 1.76% -
Total Cost 93,898 93,926 94,839 91,887 90,470 92,310 95,774 -1.31%
-
Net Worth 64,433 67,063 69,693 68,378 65,748 69,693 71,008 -6.27%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 64,433 67,063 69,693 68,378 65,748 69,693 71,008 -6.27%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.12% -2.46% 0.41% 2.24% 1.90% 2.56% 3.32% -
ROE -8.41% -3.36% 0.56% 3.08% 2.66% 3.48% 4.63% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 67.29 69.71 72.42 71.48 70.13 72.04 75.33 -7.25%
EPS -4.12 -1.71 0.30 1.60 1.33 1.84 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.53 0.52 0.50 0.53 0.54 -6.27%
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.78 16.35 16.99 16.77 16.45 16.90 17.67 -7.27%
EPS -0.97 -0.40 0.07 0.38 0.31 0.43 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1196 0.1243 0.122 0.1173 0.1243 0.1267 -6.31%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.52 0.57 0.515 0.505 0.52 0.52 0.54 -
P/RPS 0.77 0.82 0.71 0.71 0.74 0.72 0.72 4.58%
P/EPS -12.62 -33.25 172.76 31.55 39.03 28.23 21.62 -
EY -7.92 -3.01 0.58 3.17 2.56 3.54 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.12 0.97 0.97 1.04 0.98 1.00 3.96%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 21/11/18 27/08/18 28/05/18 28/05/18 27/11/17 -
Price 0.48 0.535 0.515 0.52 0.525 0.525 0.50 -
P/RPS 0.71 0.77 0.71 0.73 0.75 0.73 0.66 4.99%
P/EPS -11.65 -31.21 172.76 32.48 39.40 28.50 20.01 -
EY -8.58 -3.20 0.58 3.08 2.54 3.51 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 0.97 1.00 1.05 0.99 0.93 3.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment