[LITRAK] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 2.75%
YoY- 3.31%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 518,808 517,574 518,657 516,034 517,456 518,660 521,140 -0.29%
PBT 349,968 338,674 329,194 314,590 309,246 307,889 307,214 9.04%
Tax -83,472 -81,615 -80,552 -78,480 -79,446 -78,754 -78,566 4.10%
NP 266,496 257,059 248,642 236,110 229,800 229,135 228,648 10.72%
-
NP to SH 266,496 257,059 248,642 236,110 229,800 229,135 228,648 10.72%
-
Tax Rate 23.85% 24.10% 24.47% 24.95% 25.69% 25.58% 25.57% -
Total Cost 252,312 260,515 270,015 279,924 287,656 289,525 292,492 -9.35%
-
Net Worth 1,099,569 1,027,294 1,000,496 930,029 949,775 888,289 880,262 15.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 132,483 132,001 132,001 131,988 131,988 105,578 105,578 16.29%
Div Payout % 49.71% 51.35% 53.09% 55.90% 57.44% 46.08% 46.18% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,099,569 1,027,294 1,000,496 930,029 949,775 888,289 880,262 15.93%
NOSH 531,273 530,877 528,068 527,975 527,975 528,020 527,930 0.42%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 51.37% 49.67% 47.94% 45.75% 44.41% 44.18% 43.87% -
ROE 24.24% 25.02% 24.85% 25.39% 24.20% 25.80% 25.97% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 97.67 97.51 98.22 97.74 98.01 98.23 98.71 -0.70%
EPS 50.17 48.43 47.09 44.72 43.52 43.40 43.31 10.26%
DPS 25.00 25.00 25.00 25.00 25.00 20.00 20.00 15.99%
NAPS 2.07 1.9354 1.8947 1.7615 1.7989 1.6823 1.6674 15.46%
Adjusted Per Share Value based on latest NOSH - 527,975
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 95.26 95.04 95.24 94.76 95.02 95.24 95.69 -0.29%
EPS 48.93 47.20 45.66 43.36 42.20 42.07 41.98 10.72%
DPS 24.33 24.24 24.24 24.24 24.24 19.39 19.39 16.28%
NAPS 2.0191 1.8863 1.8371 1.7077 1.744 1.6311 1.6164 15.93%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.59 4.51 4.90 4.21 4.15 4.56 4.23 -
P/RPS 4.70 4.63 4.99 4.31 4.23 4.64 4.29 6.25%
P/EPS 9.15 9.31 10.41 9.41 9.53 10.51 9.77 -4.26%
EY 10.93 10.74 9.61 10.62 10.49 9.52 10.24 4.43%
DY 5.45 5.54 5.10 5.94 6.02 4.39 4.73 9.87%
P/NAPS 2.22 2.33 2.59 2.39 2.31 2.71 2.54 -8.56%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 28/08/19 30/05/19 27/02/19 29/11/18 29/08/18 -
Price 4.53 4.50 4.70 4.20 4.20 3.94 5.15 -
P/RPS 4.64 4.61 4.79 4.30 4.29 4.01 5.22 -7.53%
P/EPS 9.03 9.29 9.98 9.39 9.65 9.08 11.89 -16.71%
EY 11.07 10.76 10.02 10.65 10.36 11.01 8.41 20.04%
DY 5.52 5.56 5.32 5.95 5.95 5.08 3.88 26.41%
P/NAPS 2.19 2.33 2.48 2.38 2.33 2.34 3.09 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment