[LITRAK] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 0.06%
YoY- 3.31%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 523,144 520,060 515,360 516,034 519,445 516,980 504,868 2.39%
PBT 362,534 358,262 354,796 314,590 315,364 310,094 296,380 14.33%
Tax -86,046 -84,764 -83,724 -78,480 -79,390 -78,494 -75,436 9.14%
NP 276,488 273,498 271,072 236,110 235,973 231,600 220,944 16.07%
-
NP to SH 276,488 273,498 271,072 236,110 235,973 231,600 220,944 16.07%
-
Tax Rate 23.73% 23.66% 23.60% 24.95% 25.17% 25.31% 25.45% -
Total Cost 246,656 246,562 244,288 279,924 283,472 285,380 283,924 -8.93%
-
Net Worth 1,099,569 1,027,294 1,000,496 930,029 949,775 888,328 880,262 15.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 177,064 106,158 211,220 131,993 175,991 105,608 211,170 -11.05%
Div Payout % 64.04% 38.82% 77.92% 55.90% 74.58% 45.60% 95.58% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,099,569 1,027,294 1,000,496 930,029 949,775 888,328 880,262 15.93%
NOSH 531,273 530,877 528,068 527,975 527,975 528,043 527,930 0.42%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 52.85% 52.59% 52.60% 45.75% 45.43% 44.80% 43.76% -
ROE 25.15% 26.62% 27.09% 25.39% 24.85% 26.07% 25.10% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 98.48 97.98 97.60 97.74 98.38 97.90 95.63 1.97%
EPS 52.16 51.66 51.32 44.72 44.69 43.86 41.84 15.78%
DPS 33.33 20.00 40.00 25.00 33.33 20.00 40.00 -11.42%
NAPS 2.07 1.9354 1.8947 1.7615 1.7989 1.6823 1.6674 15.46%
Adjusted Per Share Value based on latest NOSH - 527,975
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 96.06 95.49 94.63 94.76 95.38 94.93 92.70 2.39%
EPS 50.77 50.22 49.77 43.36 43.33 42.53 40.57 16.07%
DPS 32.51 19.49 38.78 24.24 32.32 19.39 38.78 -11.06%
NAPS 2.0191 1.8863 1.8371 1.7077 1.744 1.6312 1.6164 15.93%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.59 4.51 4.90 4.21 4.15 4.56 4.23 -
P/RPS 4.66 4.60 5.02 4.31 4.22 4.66 4.42 3.57%
P/EPS 8.82 8.75 9.55 9.41 9.29 10.40 10.11 -8.67%
EY 11.34 11.42 10.48 10.62 10.77 9.62 9.89 9.52%
DY 7.26 4.43 8.16 5.94 8.03 4.39 9.46 -16.13%
P/NAPS 2.22 2.33 2.59 2.39 2.31 2.71 2.54 -8.56%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 28/08/19 30/05/19 27/02/19 29/11/18 29/08/18 -
Price 4.53 4.50 4.70 4.20 4.20 3.94 5.15 -
P/RPS 4.60 4.59 4.82 4.30 4.27 4.02 5.39 -10.00%
P/EPS 8.70 8.73 9.16 9.39 9.40 8.98 12.31 -20.60%
EY 11.49 11.45 10.92 10.65 10.64 11.13 8.13 25.85%
DY 7.36 4.44 8.51 5.95 7.94 5.08 7.77 -3.53%
P/NAPS 2.19 2.33 2.48 2.38 2.33 2.34 3.09 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment