[JKGLAND] QoQ TTM Result on 30-Apr-2024 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- 30.34%
YoY- 3.06%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 267,949 261,820 204,720 169,134 131,833 108,646 107,427 83.40%
PBT 57,380 58,108 35,224 27,080 33,662 29,266 37,547 32.50%
Tax -13,390 -13,439 -8,779 -6,791 -10,398 -10,948 -11,894 8.17%
NP 43,990 44,669 26,445 20,289 23,264 18,318 25,653 43.03%
-
NP to SH 43,994 44,673 26,449 20,293 23,268 18,324 25,664 43.00%
-
Tax Rate 23.34% 23.13% 24.92% 25.08% 30.89% 37.41% 31.68% -
Total Cost 223,959 217,151 178,275 148,845 108,569 90,328 81,774 95.15%
-
Net Worth 587,799 591,481 568,732 568,732 568,732 545,983 545,983 5.01%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 2,274 2,274 2,274 2,274 - - - -
Div Payout % 5.17% 5.09% 8.60% 11.21% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 587,799 591,481 568,732 568,732 568,732 545,983 545,983 5.01%
NOSH 2,260,769 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 -0.41%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 16.42% 17.06% 12.92% 12.00% 17.65% 16.86% 23.88% -
ROE 7.48% 7.55% 4.65% 3.57% 4.09% 3.36% 4.70% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 11.85 11.51 9.00 7.43 5.80 4.78 4.72 84.20%
EPS 1.95 1.96 1.16 0.89 1.02 0.81 1.13 43.63%
DPS 0.10 0.10 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.25 0.25 0.24 0.24 5.45%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 11.85 11.58 9.06 7.48 5.83 4.81 4.75 83.43%
EPS 1.95 1.98 1.17 0.90 1.03 0.81 1.14 42.79%
DPS 0.10 0.10 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.26 0.2616 0.2516 0.2516 0.2516 0.2415 0.2415 5.02%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.12 0.10 0.095 0.10 0.095 0.095 0.10 -
P/RPS 1.01 0.87 1.06 1.35 1.64 1.99 2.12 -38.86%
P/EPS 6.17 5.09 8.17 11.21 9.29 11.79 8.86 -21.34%
EY 16.22 19.64 12.24 8.92 10.77 8.48 11.28 27.25%
DY 0.83 1.00 1.05 1.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.38 0.40 0.38 0.40 0.42 6.22%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 26/09/24 27/06/24 29/03/24 22/12/23 21/09/23 22/06/23 -
Price 0.13 0.105 0.10 0.095 0.09 0.105 0.095 -
P/RPS 1.10 0.91 1.11 1.28 1.55 2.20 2.01 -32.97%
P/EPS 6.68 5.35 8.60 10.65 8.80 13.04 8.42 -14.24%
EY 14.97 18.70 11.63 9.39 11.36 7.67 11.87 16.64%
DY 0.77 0.95 1.00 1.05 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.40 0.38 0.36 0.44 0.40 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment