[SUBUR] QoQ TTM Result on 31-Jul-2016 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -73.0%
YoY- -1382.71%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 514,225 509,903 550,139 554,603 547,880 614,389 682,885 -17.24%
PBT -22,325 -38,932 -32,446 -31,740 -22,186 -1,465 -4,632 185.60%
Tax -8,668 -994 -395 -1,132 3,183 -963 1,571 -
NP -30,993 -39,926 -32,841 -32,872 -19,003 -2,428 -3,061 368.68%
-
NP to SH -30,950 -39,821 -32,785 -32,863 -18,996 -2,421 -3,054 368.96%
-
Tax Rate - - - - - - - -
Total Cost 545,218 549,829 582,980 587,475 566,883 616,817 685,946 -14.20%
-
Net Worth 620,795 624,558 632,083 648,839 660,470 671,606 647,999 -2.82%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 620,795 624,558 632,083 648,839 660,470 671,606 647,999 -2.82%
NOSH 209,000 188,120 188,120 188,069 188,168 188,125 180,000 10.48%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -6.03% -7.83% -5.97% -5.93% -3.47% -0.40% -0.45% -
ROE -4.99% -6.38% -5.19% -5.06% -2.88% -0.36% -0.47% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 273.35 271.05 292.44 294.89 291.16 326.59 379.38 -19.64%
EPS -16.45 -21.17 -17.43 -17.47 -10.10 -1.29 -1.70 354.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.32 3.36 3.45 3.51 3.57 3.60 -5.64%
Adjusted Per Share Value based on latest NOSH - 188,069
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 246.04 243.97 263.22 265.36 262.14 293.97 326.74 -17.24%
EPS -14.81 -19.05 -15.69 -15.72 -9.09 -1.16 -1.46 369.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9703 2.9883 3.0243 3.1045 3.1601 3.2134 3.1005 -2.82%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.36 1.45 1.47 1.45 1.61 1.75 1.66 -
P/RPS 0.50 0.53 0.50 0.49 0.55 0.54 0.44 8.90%
P/EPS -8.27 -6.85 -8.43 -8.30 -15.95 -135.98 -97.84 -80.76%
EY -12.10 -14.60 -11.86 -12.05 -6.27 -0.74 -1.02 420.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.44 0.42 0.46 0.49 0.46 -7.39%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 29/03/17 22/12/16 29/09/16 28/06/16 29/03/16 22/12/15 -
Price 1.38 1.40 1.37 1.50 1.53 1.75 2.00 -
P/RPS 0.50 0.52 0.47 0.51 0.53 0.54 0.53 -3.81%
P/EPS -8.39 -6.61 -7.86 -8.58 -15.16 -135.98 -117.88 -82.85%
EY -11.92 -15.12 -12.72 -11.65 -6.60 -0.74 -0.85 482.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.41 0.43 0.44 0.49 0.56 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment