[SUBUR] QoQ Quarter Result on 31-Jul-2016 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -24.47%
YoY- -408.57%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 115,388 121,233 140,742 137,690 110,238 161,469 145,206 -14.21%
PBT 3,143 -7,299 313 -12,844 -19,102 -813 1,019 112.03%
Tax -2,546 -1,592 -210 -4,426 5,234 -993 -947 93.46%
NP 597 -8,891 103 -17,270 -13,868 -1,806 72 310.19%
-
NP to SH 536 -8,842 150 -17,261 -13,868 -1,806 72 281.72%
-
Tax Rate 81.01% - 67.09% - - - 92.93% -
Total Cost 114,791 130,124 140,639 154,960 124,106 163,275 145,134 -14.48%
-
Net Worth 620,795 624,558 632,083 648,839 660,470 671,606 647,999 -2.82%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 620,795 624,558 632,083 648,839 660,470 671,606 647,999 -2.82%
NOSH 209,000 209,000 209,000 188,069 188,168 188,125 180,000 10.48%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 0.52% -7.33% 0.07% -12.54% -12.58% -1.12% 0.05% -
ROE 0.09% -1.42% 0.02% -2.66% -2.10% -0.27% 0.01% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 61.34 64.44 74.82 73.21 58.58 85.83 80.67 -16.70%
EPS 0.28 -4.70 0.08 -12.05 -7.37 -0.96 0.04 266.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.32 3.36 3.45 3.51 3.57 3.60 -5.64%
Adjusted Per Share Value based on latest NOSH - 188,069
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 61.33 64.44 74.81 73.18 58.59 85.82 77.18 -14.22%
EPS 0.28 -4.70 0.08 -9.17 -7.37 -0.96 0.04 266.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2996 3.3196 3.3596 3.4487 3.5105 3.5697 3.4442 -2.82%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.36 1.45 1.47 1.45 1.61 1.75 1.66 -
P/RPS 2.22 2.25 1.96 1.98 2.75 2.04 2.06 5.11%
P/EPS 477.32 -30.85 1,843.58 -15.80 -21.85 -182.29 4,150.00 -76.38%
EY 0.21 -3.24 0.05 -6.33 -4.58 -0.55 0.02 380.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.44 0.42 0.46 0.49 0.46 -7.39%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 29/03/17 22/12/16 29/09/16 28/06/16 29/03/16 22/12/15 -
Price 1.38 1.40 1.37 1.50 1.53 1.75 2.00 -
P/RPS 2.25 2.17 1.83 2.05 2.61 2.04 2.48 -6.28%
P/EPS 484.34 -29.79 1,718.16 -16.34 -20.76 -182.29 5,000.00 -78.93%
EY 0.21 -3.36 0.06 -6.12 -4.82 -0.55 0.02 380.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.41 0.43 0.44 0.49 0.56 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment