[MCEHLDG] QoQ TTM Result on 31-Jul-2006 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
19-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- -74.73%
YoY- -79.28%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 39,976 44,081 48,017 52,542 55,309 55,929 58,242 -22.24%
PBT -817 282 1,230 2,912 5,110 5,210 5,842 -
Tax -1,606 -1,886 -1,601 -1,854 -1,518 -1,547 -1,948 -12.10%
NP -2,423 -1,604 -371 1,058 3,592 3,663 3,894 -
-
NP to SH -2,439 -1,688 -485 857 3,391 3,579 3,838 -
-
Tax Rate - 668.79% 130.16% 63.67% 29.71% 29.69% 33.34% -
Total Cost 42,399 45,685 48,388 51,484 51,717 52,266 54,348 -15.29%
-
Net Worth 76,730 77,750 80,360 81,231 82,105 86,784 83,768 -5.69%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - 35 35 35 -
Div Payout % - - - - 1.05% 1.00% 0.93% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 76,730 77,750 80,360 81,231 82,105 86,784 83,768 -5.69%
NOSH 43,846 44,428 44,153 44,388 44,381 44,504 44,322 -0.71%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -6.06% -3.64% -0.77% 2.01% 6.49% 6.55% 6.69% -
ROE -3.18% -2.17% -0.60% 1.06% 4.13% 4.12% 4.58% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 91.17 99.22 108.75 118.37 124.62 125.67 131.41 -21.68%
EPS -5.56 -3.80 -1.10 1.93 7.64 8.04 8.66 -
DPS 0.00 0.00 0.00 0.00 0.08 0.08 0.08 -
NAPS 1.75 1.75 1.82 1.83 1.85 1.95 1.89 -5.01%
Adjusted Per Share Value based on latest NOSH - 44,388
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 32.35 35.68 38.86 42.52 44.76 45.27 47.14 -22.25%
EPS -1.97 -1.37 -0.39 0.69 2.74 2.90 3.11 -
DPS 0.00 0.00 0.00 0.00 0.03 0.03 0.03 -
NAPS 0.621 0.6293 0.6504 0.6574 0.6645 0.7024 0.678 -5.70%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.73 1.02 1.08 1.04 1.12 1.22 1.14 -
P/RPS 1.90 1.03 0.99 0.88 0.90 0.97 0.87 68.56%
P/EPS -31.10 -26.85 -98.32 53.87 14.66 15.17 13.16 -
EY -3.22 -3.72 -1.02 1.86 6.82 6.59 7.60 -
DY 0.00 0.00 0.00 0.00 0.07 0.07 0.07 -
P/NAPS 0.99 0.58 0.59 0.57 0.61 0.63 0.60 39.76%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 29/03/07 28/12/06 19/09/06 27/06/06 30/03/06 22/12/05 -
Price 1.48 1.30 1.07 1.05 1.03 1.10 1.15 -
P/RPS 1.62 1.31 0.98 0.89 0.83 0.88 0.88 50.37%
P/EPS -26.61 -34.22 -97.41 54.39 13.48 13.68 13.28 -
EY -3.76 -2.92 -1.03 1.84 7.42 7.31 7.53 -
DY 0.00 0.00 0.00 0.00 0.08 0.07 0.07 -
P/NAPS 0.85 0.74 0.59 0.57 0.56 0.56 0.61 24.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment