[MCEHLDG] YoY Quarter Result on 31-Jan-2007 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- -8.36%
YoY- -134.87%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 24,736 18,694 16,677 8,783 12,719 15,032 9,433 17.41%
PBT 2,581 421 -3,422 -31 917 1,549 585 28.03%
Tax -671 143 -409 -282 3 -398 -134 30.76%
NP 1,910 564 -3,831 -313 920 1,151 451 27.16%
-
NP to SH 1,918 534 -3,803 -311 892 1,151 451 27.25%
-
Tax Rate 26.00% -33.97% - - -0.33% 25.69% 22.91% -
Total Cost 22,826 18,130 20,508 9,096 11,799 13,881 8,982 16.80%
-
Net Worth 44,708 43,164 39,510 77,750 86,784 84,436 80,472 -9.32%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - 4,421 -
Div Payout % - - - - - - 980.39% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 44,708 43,164 39,510 77,750 86,784 84,436 80,472 -9.32%
NOSH 44,398 44,499 44,393 44,428 44,504 44,440 44,215 0.06%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 7.72% 3.02% -22.97% -3.56% 7.23% 7.66% 4.78% -
ROE 4.29% 1.24% -9.63% -0.40% 1.03% 1.36% 0.56% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 55.71 42.01 37.57 19.77 28.58 33.83 21.33 17.33%
EPS 4.32 1.20 -8.56 -0.70 2.01 2.59 1.02 27.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.007 0.97 0.89 1.75 1.95 1.90 1.82 -9.38%
Adjusted Per Share Value based on latest NOSH - 44,428
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 20.02 15.13 13.49 7.11 10.29 12.16 7.63 17.42%
EPS 1.55 0.43 -3.08 -0.25 0.72 0.93 0.36 27.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.58 -
NAPS 0.3618 0.3493 0.3197 0.6291 0.7022 0.6832 0.6512 -9.32%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.41 0.45 0.37 1.02 1.22 1.32 1.68 -
P/RPS 0.74 1.07 0.98 5.16 4.27 3.90 7.87 -32.54%
P/EPS 9.49 37.50 -4.32 -145.71 60.87 50.97 164.71 -37.82%
EY 10.54 2.67 -23.15 -0.69 1.64 1.96 0.61 60.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.95 -
P/NAPS 0.41 0.46 0.42 0.58 0.63 0.69 0.92 -12.59%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 25/03/10 25/03/09 27/03/08 29/03/07 30/03/06 31/03/05 30/03/04 -
Price 0.42 0.45 0.43 1.30 1.10 1.20 1.63 -
P/RPS 0.75 1.07 1.14 6.58 3.85 3.55 7.64 -32.05%
P/EPS 9.72 37.50 -5.02 -185.71 54.88 46.33 159.80 -37.26%
EY 10.29 2.67 -19.92 -0.54 1.82 2.16 0.63 59.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.13 -
P/NAPS 0.42 0.46 0.48 0.74 0.56 0.63 0.90 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment