[BIG] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 169.58%
YoY- 294.47%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 92,789 88,398 81,167 75,210 69,356 67,821 68,841 21.91%
PBT 3,470 3,909 1,879 967 327 -950 -800 -
Tax 471 -54 -19 52 51 12 -19 -
NP 3,941 3,855 1,860 1,019 378 -938 -819 -
-
NP to SH 3,941 3,855 1,860 1,019 378 -940 -839 -
-
Tax Rate -13.57% 1.38% 1.01% -5.38% -15.60% - - -
Total Cost 88,848 84,543 79,307 74,191 68,978 68,759 69,660 17.52%
-
Net Worth 61,268 62,006 48,085 59,271 48,113 60,500 58,638 2.95%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 61,268 62,006 48,085 59,271 48,113 60,500 58,638 2.95%
NOSH 48,243 48,066 48,085 48,188 48,113 50,000 48,461 -0.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.25% 4.36% 2.29% 1.35% 0.55% -1.38% -1.19% -
ROE 6.43% 6.22% 3.87% 1.72% 0.79% -1.55% -1.43% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 192.34 183.91 168.80 156.07 144.15 135.64 142.05 22.27%
EPS 8.17 8.02 3.87 2.11 0.79 -1.88 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.00 1.23 1.00 1.21 1.21 3.26%
Adjusted Per Share Value based on latest NOSH - 48,188
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 146.17 139.25 127.86 118.48 109.25 106.84 108.44 21.91%
EPS 6.21 6.07 2.93 1.61 0.60 -1.48 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9651 0.9768 0.7575 0.9337 0.7579 0.953 0.9237 2.95%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.36 0.43 0.49 0.47 0.64 0.74 0.88 -
P/RPS 0.19 0.23 0.29 0.30 0.44 0.55 0.62 -54.38%
P/EPS 4.41 5.36 12.67 22.23 81.46 -39.36 -50.83 -
EY 22.69 18.65 7.89 4.50 1.23 -2.54 -1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.49 0.38 0.64 0.61 0.73 -47.05%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 28/05/08 28/02/08 29/11/07 29/08/07 -
Price 0.33 0.25 0.43 0.44 0.65 0.66 0.71 -
P/RPS 0.17 0.14 0.25 0.28 0.45 0.49 0.50 -51.12%
P/EPS 4.04 3.12 11.12 20.81 82.73 -35.11 -41.01 -
EY 24.75 32.08 9.00 4.81 1.21 -2.85 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.43 0.36 0.65 0.55 0.59 -41.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment