[BIG] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 107.26%
YoY- 510.11%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 97,366 94,874 92,789 88,398 81,167 75,210 69,356 25.40%
PBT 2,707 3,175 3,470 3,909 1,879 967 327 309.75%
Tax 563 467 471 -54 -19 52 51 396.50%
NP 3,270 3,642 3,941 3,855 1,860 1,019 378 321.96%
-
NP to SH 3,270 3,642 3,941 3,855 1,860 1,019 378 321.96%
-
Tax Rate -20.80% -14.71% -13.57% 1.38% 1.01% -5.38% -15.60% -
Total Cost 94,096 91,232 88,848 84,543 79,307 74,191 68,978 23.02%
-
Net Worth 63,264 62,605 61,268 62,006 48,085 59,271 48,113 20.04%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 63,264 62,605 61,268 62,006 48,085 59,271 48,113 20.04%
NOSH 47,927 48,157 48,243 48,066 48,085 48,188 48,113 -0.25%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.36% 3.84% 4.25% 4.36% 2.29% 1.35% 0.55% -
ROE 5.17% 5.82% 6.43% 6.22% 3.87% 1.72% 0.79% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 203.15 197.01 192.34 183.91 168.80 156.07 144.15 25.72%
EPS 6.82 7.56 8.17 8.02 3.87 2.11 0.79 321.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.27 1.29 1.00 1.23 1.00 20.35%
Adjusted Per Share Value based on latest NOSH - 48,066
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 153.38 149.45 146.17 139.25 127.86 118.48 109.25 25.40%
EPS 5.15 5.74 6.21 6.07 2.93 1.61 0.60 319.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9966 0.9862 0.9651 0.9768 0.7575 0.9337 0.7579 20.04%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.48 0.28 0.36 0.43 0.49 0.47 0.64 -
P/RPS 0.24 0.14 0.19 0.23 0.29 0.30 0.44 -33.26%
P/EPS 7.04 3.70 4.41 5.36 12.67 22.23 81.46 -80.48%
EY 14.21 27.01 22.69 18.65 7.89 4.50 1.23 411.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.28 0.33 0.49 0.38 0.64 -31.88%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 27/02/09 28/11/08 29/08/08 28/05/08 28/02/08 -
Price 0.65 0.42 0.33 0.25 0.43 0.44 0.65 -
P/RPS 0.32 0.21 0.17 0.14 0.25 0.28 0.45 -20.34%
P/EPS 9.53 5.55 4.04 3.12 11.12 20.81 82.73 -76.35%
EY 10.50 18.01 24.75 32.08 9.00 4.81 1.21 322.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.26 0.19 0.43 0.36 0.65 -17.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment