[PTT] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 53.5%
YoY- -33.83%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 53,647 46,622 39,114 34,107 25,434 24,498 25,794 62.86%
PBT 4,690 2,354 341 339 -1,071 -79 252 601.03%
Tax -1,289 -1,048 -806 -728 -354 -358 -384 124.02%
NP 3,401 1,306 -465 -389 -1,425 -437 -132 -
-
NP to SH 2,942 787 -1,010 -890 -1,914 -771 -550 -
-
Tax Rate 27.48% 44.52% 236.36% 214.75% - - 152.38% -
Total Cost 50,246 45,316 39,579 34,496 26,859 24,935 25,926 55.38%
-
Net Worth 34,776 33,177 31,541 32,065 31,600 31,811 32,722 4.13%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 34,776 33,177 31,541 32,065 31,600 31,811 32,722 4.13%
NOSH 39,973 39,972 39,926 40,081 39,999 39,764 39,905 0.11%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.34% 2.80% -1.19% -1.14% -5.60% -1.78% -0.51% -
ROE 8.46% 2.37% -3.20% -2.78% -6.06% -2.42% -1.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 134.21 116.63 97.97 85.09 63.59 61.61 64.64 62.67%
EPS 7.36 1.97 -2.53 -2.22 -4.79 -1.94 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 0.79 0.80 0.79 0.80 0.82 4.02%
Adjusted Per Share Value based on latest NOSH - 40,081
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 24.83 21.58 18.10 15.78 11.77 11.34 11.94 62.85%
EPS 1.36 0.36 -0.47 -0.41 -0.89 -0.36 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1609 0.1535 0.146 0.1484 0.1462 0.1472 0.1514 4.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.13 0.13 0.12 0.30 0.28 0.29 0.38 -
P/RPS 0.10 0.11 0.12 0.35 0.44 0.47 0.59 -69.34%
P/EPS 1.77 6.60 -4.74 -13.51 -5.85 -14.96 -27.57 -
EY 56.61 15.14 -21.08 -7.40 -17.09 -6.69 -3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.15 0.38 0.35 0.36 0.46 -52.59%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 19/11/08 28/08/08 30/05/08 27/02/08 26/11/07 -
Price 0.12 0.43 0.15 0.21 0.30 0.17 0.32 -
P/RPS 0.09 0.37 0.15 0.25 0.47 0.28 0.50 -68.08%
P/EPS 1.63 21.84 -5.93 -9.46 -6.27 -8.77 -23.22 -
EY 61.33 4.58 -16.86 -10.57 -15.95 -11.41 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.52 0.19 0.26 0.38 0.21 0.39 -49.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment