[PTT] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 56.22%
YoY- 223.32%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 66,978 64,689 54,648 48,912 45,062 43,223 39,294 42.83%
PBT 2,882 4,030 3,524 2,537 1,872 -673 -1,135 -
Tax -915 -719 -725 -564 -454 -411 -299 111.21%
NP 1,967 3,311 2,799 1,973 1,418 -1,084 -1,434 -
-
NP to SH 1,022 2,426 1,920 1,306 836 -1,229 -1,502 -
-
Tax Rate 31.75% 17.84% 20.57% 22.23% 24.25% - - -
Total Cost 65,011 61,378 51,849 46,939 43,644 44,307 40,728 36.69%
-
Net Worth 48,799 46,399 45,999 46,399 46,399 43,600 43,600 7.82%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 48,799 46,399 45,999 46,399 46,399 43,600 43,600 7.82%
NOSH 39,999 40,000 40,000 40,000 40,000 40,000 40,000 -0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.94% 5.12% 5.12% 4.03% 3.15% -2.51% -3.65% -
ROE 2.09% 5.23% 4.17% 2.81% 1.80% -2.82% -3.44% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 167.45 161.72 136.62 122.28 112.66 108.06 98.24 42.83%
EPS 2.56 6.07 4.80 3.27 2.09 -3.07 -3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.16 1.15 1.16 1.16 1.09 1.09 7.82%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 27.35 26.41 22.31 19.97 18.40 17.65 16.04 42.86%
EPS 0.42 0.99 0.78 0.53 0.34 -0.50 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1993 0.1895 0.1878 0.1895 0.1895 0.178 0.178 7.84%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.545 0.575 0.545 0.62 0.57 0.545 0.31 -
P/RPS 0.33 0.36 0.40 0.51 0.51 0.50 0.32 2.07%
P/EPS 21.33 9.48 11.35 18.99 27.27 -17.74 -8.26 -
EY 4.69 10.55 8.81 5.27 3.67 -5.64 -12.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.47 0.53 0.49 0.50 0.28 37.32%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 27/05/15 26/02/15 28/11/14 28/08/14 26/05/14 27/02/14 -
Price 0.51 0.62 0.54 0.60 0.61 0.55 0.45 -
P/RPS 0.30 0.38 0.40 0.49 0.54 0.51 0.46 -24.85%
P/EPS 19.96 10.22 11.25 18.38 29.19 -17.90 -11.98 -
EY 5.01 9.78 8.89 5.44 3.43 -5.59 -8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.47 0.52 0.53 0.50 0.41 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment