[HUBLINE] QoQ TTM Result on 30-Sep-2001 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 34.67%
YoY- 4339.1%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 359,544 362,128 378,231 313,442 241,301 164,173 70,860 196.15%
PBT 20,014 21,317 22,092 19,443 16,435 10,579 1,914 380.24%
Tax -3,353 -2,715 -3,096 -3,504 -4,098 -3,830 -366 339.60%
NP 16,661 18,602 18,996 15,939 12,337 6,749 1,548 389.60%
-
NP to SH 16,661 18,602 18,996 15,939 11,836 6,248 -4 -
-
Tax Rate 16.75% 12.74% 14.01% 18.02% 24.93% 36.20% 19.12% -
Total Cost 342,883 343,526 359,235 297,503 228,964 157,424 69,312 191.18%
-
Net Worth 137,240 123,744 118,579 113,036 108,865 90,096 19,738 265.58%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 137,240 123,744 118,579 113,036 108,865 90,096 19,738 265.58%
NOSH 128,262 118,985 118,579 117,746 117,060 102,381 19,738 249.42%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.63% 5.14% 5.02% 5.09% 5.11% 4.11% 2.18% -
ROE 12.14% 15.03% 16.02% 14.10% 10.87% 6.93% -0.02% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 280.32 304.35 318.97 266.20 206.13 160.35 358.99 -15.24%
EPS 12.99 15.63 16.02 13.54 10.11 6.10 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 1.00 0.96 0.93 0.88 1.00 4.62%
Adjusted Per Share Value based on latest NOSH - 117,746
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.38 8.44 8.82 7.31 5.62 3.83 1.65 196.34%
EPS 0.39 0.43 0.44 0.37 0.28 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0288 0.0276 0.0263 0.0254 0.021 0.0046 265.71%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.31 0.34 0.30 0.21 0.22 0.28 0.23 -
P/RPS 0.11 0.11 0.09 0.08 0.11 0.17 0.06 49.96%
P/EPS 2.39 2.17 1.87 1.55 2.18 4.59 -1,134.96 -
EY 41.90 45.98 53.40 64.46 45.96 21.80 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.30 0.22 0.24 0.32 0.23 16.76%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 24/05/02 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 -
Price 0.30 0.32 0.34 0.24 0.26 0.24 0.32 -
P/RPS 0.11 0.11 0.11 0.09 0.13 0.15 0.09 14.35%
P/EPS 2.31 2.05 2.12 1.77 2.57 3.93 -1,579.08 -
EY 43.30 48.86 47.12 56.40 38.89 25.43 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.34 0.25 0.28 0.27 0.32 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment