[HUBLINE] QoQ Annualized Quarter Result on 30-Sep-2001 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -3.1%
YoY- 4327.85%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 358,948 341,966 345,884 313,441 297,477 244,594 86,728 158.45%
PBT 21,397 21,814 20,652 19,443 20,634 18,066 10,056 65.66%
Tax -3,985 -3,520 -3,292 -3,504 -4,185 -5,098 -4,924 -13.18%
NP 17,412 18,294 17,360 15,939 16,449 12,968 5,132 126.29%
-
NP to SH 17,412 18,294 17,360 15,939 16,449 12,968 5,132 126.29%
-
Tax Rate 18.62% 16.14% 15.94% 18.02% 20.28% 28.22% 48.97% -
Total Cost 341,536 323,672 328,524 297,502 281,028 231,626 81,596 160.40%
-
Net Worth 130,346 123,543 118,579 85,578 74,022 53,376 32,568 152.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 130,346 123,543 118,579 85,578 74,022 53,376 32,568 152.72%
NOSH 121,819 118,792 118,579 89,144 79,593 60,654 19,738 237.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.85% 5.35% 5.02% 5.09% 5.53% 5.30% 5.92% -
ROE 13.36% 14.81% 14.64% 18.62% 22.22% 24.30% 15.76% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 294.66 287.87 291.69 351.61 373.75 403.26 439.39 -23.44%
EPS 14.29 15.40 14.64 17.88 20.67 21.38 26.00 -32.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 1.00 0.96 0.93 0.88 1.65 -25.13%
Adjusted Per Share Value based on latest NOSH - 117,746
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.37 7.97 8.06 7.31 6.93 5.70 2.02 158.65%
EPS 0.41 0.43 0.40 0.37 0.38 0.30 0.12 127.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0288 0.0276 0.0199 0.0173 0.0124 0.0076 152.62%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.31 0.34 0.30 0.21 0.22 0.28 0.23 -
P/RPS 0.11 0.12 0.10 0.06 0.06 0.07 0.05 69.39%
P/EPS 2.17 2.21 2.05 1.17 1.06 1.31 0.88 82.82%
EY 46.11 45.29 48.80 85.14 93.94 76.36 113.04 -45.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.30 0.22 0.24 0.32 0.14 62.71%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 24/05/02 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 -
Price 0.30 0.32 0.34 0.24 0.26 0.24 0.32 -
P/RPS 0.10 0.11 0.12 0.07 0.07 0.06 0.07 26.92%
P/EPS 2.10 2.08 2.32 1.34 1.26 1.12 1.23 42.98%
EY 47.64 48.13 43.06 74.50 79.49 89.08 81.25 -30.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.34 0.25 0.28 0.27 0.19 29.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment