[HUBLINE] YoY Quarter Result on 30-Jun-2002 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -18.62%
YoY- -33.16%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 109,932 97,884 88,325 98,228 100,812 23,684 0 -100.00%
PBT 11,055 7,667 5,324 5,140 6,443 587 0 -100.00%
Tax 0 193 -1,268 -1,228 -590 -322 0 -
NP 11,055 7,860 4,056 3,912 5,853 265 0 -100.00%
-
NP to SH 11,055 7,860 4,056 3,912 5,853 265 0 -100.00%
-
Tax Rate 0.00% -2.52% 23.82% 23.89% 9.16% 54.86% - -
Total Cost 98,877 90,024 84,269 94,316 94,959 23,419 0 -100.00%
-
Net Worth 265,879 190,545 150,800 137,240 108,865 32,037 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 265,879 190,545 150,800 137,240 108,865 32,037 0 -100.00%
NOSH 155,485 140,106 130,000 128,262 117,060 19,776 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.06% 8.03% 4.59% 3.98% 5.81% 1.12% 0.00% -
ROE 4.16% 4.13% 2.69% 2.85% 5.38% 0.83% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 70.70 69.86 67.94 76.58 86.12 119.76 0.00 -100.00%
EPS 7.11 5.61 3.12 3.05 5.00 1.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.36 1.16 1.07 0.93 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,262
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.44 2.17 1.96 2.18 2.23 0.52 0.00 -100.00%
EPS 0.25 0.17 0.09 0.09 0.13 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0422 0.0334 0.0304 0.0241 0.0071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.45 0.48 0.31 0.31 0.22 0.58 0.00 -
P/RPS 0.64 0.69 0.46 0.40 0.26 0.48 0.00 -100.00%
P/EPS 6.33 8.56 9.94 10.16 4.40 43.28 0.00 -100.00%
EY 15.80 11.69 10.06 9.84 22.73 2.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.27 0.29 0.24 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 21/09/04 28/08/03 29/08/02 29/08/01 18/09/00 - -
Price 0.41 0.48 0.34 0.30 0.26 0.46 0.00 -
P/RPS 0.58 0.69 0.50 0.39 0.30 0.38 0.00 -100.00%
P/EPS 5.77 8.56 10.90 9.84 5.20 34.33 0.00 -100.00%
EY 17.34 11.69 9.18 10.17 19.23 2.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.29 0.28 0.28 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment