[CHUAN] QoQ TTM Result on 30-Jun-2024 [#4]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -14.9%
YoY- -90.49%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 775,303 758,221 729,024 667,102 659,478 650,392 635,633 14.17%
PBT -4,266 -3,215 -3,237 -2,510 -1,334 1,721 1,181 -
Tax -127 -1,046 -1,295 -1,399 -1,589 -2,026 -1,438 -80.19%
NP -4,393 -4,261 -4,532 -3,909 -2,923 -305 -257 564.71%
-
NP to SH -4,465 -3,886 -3,947 -3,542 -2,344 -200 -43 2115.46%
-
Tax Rate - - - - - 117.72% 121.76% -
Total Cost 779,696 762,482 733,556 671,011 662,401 650,697 635,890 14.57%
-
Net Worth 312,039 312,039 313,725 315,412 315,412 315,412 317,099 -1.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 312,039 312,039 313,725 315,412 315,412 315,412 317,099 -1.06%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -0.57% -0.56% -0.62% -0.59% -0.44% -0.05% -0.04% -
ROE -1.43% -1.25% -1.26% -1.12% -0.74% -0.06% -0.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 459.66 449.53 432.22 395.51 390.99 385.60 376.85 14.17%
EPS -2.65 -2.30 -2.34 -2.10 -1.39 -0.12 -0.03 1888.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.86 1.87 1.87 1.87 1.88 -1.06%
Adjusted Per Share Value based on latest NOSH - 168,669
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 459.66 449.53 432.22 395.51 390.99 385.60 376.85 14.17%
EPS -2.65 -2.30 -2.34 -2.10 -1.39 -0.12 -0.03 1888.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.86 1.87 1.87 1.87 1.88 -1.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.40 0.425 0.425 0.45 0.405 0.46 0.485 -
P/RPS 0.09 0.09 0.10 0.11 0.10 0.12 0.13 -21.75%
P/EPS -15.11 -18.45 -18.16 -21.43 -29.14 -387.94 -1,902.44 -96.03%
EY -6.62 -5.42 -5.51 -4.67 -3.43 -0.26 -0.05 2505.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.23 0.24 0.22 0.25 0.26 -10.54%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 29/02/24 29/11/23 28/08/23 25/05/23 22/02/23 -
Price 0.405 0.40 0.44 0.44 0.465 0.44 0.48 -
P/RPS 0.09 0.09 0.10 0.11 0.12 0.11 0.13 -21.75%
P/EPS -15.30 -17.36 -18.80 -20.95 -33.46 -371.07 -1,882.83 -95.96%
EY -6.54 -5.76 -5.32 -4.77 -2.99 -0.27 -0.05 2484.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.24 0.25 0.24 0.26 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment