[CHUAN] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 80.11%
YoY- 756.9%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 664,155 633,724 664,595 646,000 630,711 623,392 592,969 7.84%
PBT 11,785 11,795 17,772 13,498 6,764 3,173 -1,868 -
Tax -4,458 -3,889 -5,186 -3,452 -1,202 -1,067 256 -
NP 7,327 7,906 12,586 10,046 5,562 2,106 -1,612 -
-
NP to SH 6,811 7,586 12,262 9,998 5,551 2,169 -1,332 -
-
Tax Rate 37.83% 32.97% 29.18% 25.57% 17.77% 33.63% - -
Total Cost 656,828 625,818 652,009 635,954 625,149 621,286 594,581 6.85%
-
Net Worth 269,872 271,558 268,185 264,811 260,771 259,751 253,005 4.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 3,036 3,036 - - - - - -
Div Payout % 44.58% 40.02% - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 269,872 271,558 268,185 264,811 260,771 259,751 253,005 4.39%
NOSH 168,669 168,670 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.10% 1.25% 1.89% 1.56% 0.88% 0.34% -0.27% -
ROE 2.52% 2.79% 4.57% 3.78% 2.13% 0.84% -0.53% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 393.76 375.72 394.02 383.00 374.89 369.59 351.56 7.84%
EPS 4.04 4.50 7.27 5.93 3.30 1.29 -0.79 -
DPS 1.80 1.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.59 1.57 1.55 1.54 1.50 4.39%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 393.76 375.72 394.02 383.00 373.93 369.59 351.56 7.84%
EPS 4.04 4.50 7.27 5.93 3.29 1.29 -0.79 -
DPS 1.80 1.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.59 1.57 1.546 1.54 1.50 4.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.525 0.65 0.52 0.48 0.50 0.41 0.47 -
P/RPS 0.13 0.17 0.13 0.13 0.13 0.11 0.13 0.00%
P/EPS 13.00 14.45 7.15 8.10 15.15 31.88 -59.52 -
EY 7.69 6.92 13.98 12.35 6.60 3.14 -1.68 -
DY 3.43 2.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.33 0.31 0.32 0.27 0.31 4.25%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 26/05/17 28/02/17 30/11/16 29/08/16 26/05/16 -
Price 0.50 0.56 0.55 0.50 0.50 0.44 0.43 -
P/RPS 0.13 0.15 0.14 0.13 0.13 0.12 0.12 5.47%
P/EPS 12.38 12.45 7.57 8.44 15.15 34.22 -54.45 -
EY 8.08 8.03 13.22 11.86 6.60 2.92 -1.84 -
DY 3.60 3.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.35 0.32 0.32 0.29 0.29 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment