[KOMARK] QoQ TTM Result on 31-Jul-2015 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jul-2015 [#1]
Profit Trend
QoQ- 17.94%
YoY- 65.42%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 61,574 81,889 103,708 121,943 139,433 129,628 135,967 -41.05%
PBT 1,343 -11,661 -10,680 -10,529 -11,119 -30,250 -30,398 -
Tax 570 2,189 1,777 41 -1,662 -63 -610 -
NP 1,913 -9,472 -8,903 -10,488 -12,781 -30,313 -31,008 -
-
NP to SH 1,913 -9,472 -8,903 -10,488 -12,781 -30,313 -31,008 -
-
Tax Rate -42.44% - - - - - - -
Total Cost 59,661 91,361 112,611 132,431 152,214 159,941 166,975 -49.67%
-
Net Worth 110,857 113,210 114,911 110,861 90,628 93,073 98,874 7.93%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 110,857 113,210 114,911 110,861 90,628 93,073 98,874 7.93%
NOSH 124,633 124,633 124,633 124,633 101,829 102,278 81,714 32.53%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 3.11% -11.57% -8.58% -8.60% -9.17% -23.38% -22.81% -
ROE 1.73% -8.37% -7.75% -9.46% -14.10% -32.57% -31.36% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 49.43 65.10 83.03 97.90 136.93 126.74 166.39 -55.51%
EPS 1.54 -7.53 -7.13 -8.42 -12.55 -29.64 -37.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.92 0.89 0.89 0.91 1.21 -18.53%
Adjusted Per Share Value based on latest NOSH - 124,563
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 26.66 35.46 44.91 52.81 60.38 56.14 58.88 -41.06%
EPS 0.83 -4.10 -3.86 -4.54 -5.53 -13.13 -13.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4801 0.4903 0.4976 0.4801 0.3925 0.4031 0.4282 7.93%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.545 0.58 0.61 0.475 0.51 0.46 0.565 -
P/RPS 1.10 0.89 0.73 0.49 0.37 0.36 0.34 118.90%
P/EPS 35.49 -7.70 -8.56 -5.64 -4.06 -1.55 -1.49 -
EY 2.82 -12.98 -11.69 -17.73 -24.61 -64.43 -67.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.66 0.53 0.57 0.51 0.47 19.00%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 30/06/16 24/03/16 22/12/15 29/09/15 30/06/15 26/03/15 31/12/14 -
Price 0.40 0.585 0.575 0.36 0.42 0.56 0.40 -
P/RPS 0.81 0.90 0.69 0.37 0.31 0.44 0.24 125.16%
P/EPS 26.04 -7.77 -8.07 -4.28 -3.35 -1.89 -1.05 -
EY 3.84 -12.87 -12.40 -23.39 -29.88 -52.92 -94.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.63 0.40 0.47 0.62 0.33 22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment