[KOMARK] QoQ TTM Result on 31-Jan-2015 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jan-2015 [#3]
Profit Trend
QoQ- 2.24%
YoY- -467.02%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 103,708 121,943 139,433 129,628 135,967 141,433 141,805 -18.78%
PBT -10,680 -10,529 -11,119 -30,250 -30,398 -29,888 -28,704 -48.17%
Tax 1,777 41 -1,662 -63 -610 -442 -205 -
NP -8,903 -10,488 -12,781 -30,313 -31,008 -30,330 -28,909 -54.29%
-
NP to SH -8,903 -10,488 -12,781 -30,313 -31,008 -30,330 -28,909 -54.29%
-
Tax Rate - - - - - - - -
Total Cost 112,611 132,431 152,214 159,941 166,975 171,763 170,714 -24.16%
-
Net Worth 114,911 110,861 90,628 93,073 98,874 98,556 98,342 10.90%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 114,911 110,861 90,628 93,073 98,874 98,556 98,342 10.90%
NOSH 124,633 124,633 101,829 102,278 81,714 81,451 81,274 32.87%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin -8.58% -8.60% -9.17% -23.38% -22.81% -21.44% -20.39% -
ROE -7.75% -9.46% -14.10% -32.57% -31.36% -30.77% -29.40% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 83.03 97.90 136.93 126.74 166.39 173.64 174.48 -38.96%
EPS -7.13 -8.42 -12.55 -29.64 -37.95 -37.24 -35.57 -65.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.89 0.91 1.21 1.21 1.21 -16.65%
Adjusted Per Share Value based on latest NOSH - 102,278
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 44.91 52.81 60.38 56.14 58.88 61.25 61.41 -18.78%
EPS -3.86 -4.54 -5.53 -13.13 -13.43 -13.13 -12.52 -54.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4976 0.4801 0.3925 0.4031 0.4282 0.4268 0.4259 10.89%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.61 0.475 0.51 0.46 0.565 0.58 0.66 -
P/RPS 0.73 0.49 0.37 0.36 0.34 0.33 0.38 54.35%
P/EPS -8.56 -5.64 -4.06 -1.55 -1.49 -1.56 -1.86 175.90%
EY -11.69 -17.73 -24.61 -64.43 -67.16 -64.20 -53.89 -63.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.57 0.51 0.47 0.48 0.55 12.88%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 22/12/15 29/09/15 30/06/15 26/03/15 31/12/14 29/09/14 30/06/14 -
Price 0.575 0.36 0.42 0.56 0.40 0.565 0.56 -
P/RPS 0.69 0.37 0.31 0.44 0.24 0.33 0.32 66.67%
P/EPS -8.07 -4.28 -3.35 -1.89 -1.05 -1.52 -1.57 196.95%
EY -12.40 -23.39 -29.88 -52.92 -94.87 -65.91 -63.52 -66.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.40 0.47 0.62 0.33 0.47 0.46 23.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment