[ASTEEL] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -90.57%
YoY- -288.0%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/01/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 427,484 399,994 414,135 429,357 444,476 451,802 460,696 -5.80%
PBT -23,053 -29,442 -24,048 -23,917 -9,640 269 6,362 -
Tax 2,853 4,770 3,686 3,966 1,803 -800 -2,336 -
NP -20,200 -24,672 -20,362 -19,951 -7,837 -531 4,026 -
-
NP to SH -16,750 -19,903 -16,866 -17,969 -9,429 -2,934 1,133 -
-
Tax Rate - - - - - 297.40% 36.72% -
Total Cost 447,684 424,666 434,497 449,308 452,313 452,333 456,670 -1.57%
-
Net Worth 153,655 153,800 0 150,667 162,177 165,466 168,086 -6.91%
Dividend
30/06/12 31/03/12 31/01/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - 2,449 2,449 2,449 -
Div Payout % - - - - 0.00% 0.00% 216.20% -
Equity
30/06/12 31/03/12 31/01/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 153,655 153,800 0 150,667 162,177 165,466 168,086 -6.91%
NOSH 194,499 194,684 194,684 195,672 195,394 194,666 195,449 -0.38%
Ratio Analysis
30/06/12 31/03/12 31/01/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -4.73% -6.17% -4.92% -4.65% -1.76% -0.12% 0.87% -
ROE -10.90% -12.94% 0.00% -11.93% -5.81% -1.77% 0.67% -
Per Share
30/06/12 31/03/12 31/01/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 219.79 205.46 212.72 219.43 227.48 232.09 235.71 -5.43%
EPS -8.61 -10.22 -8.66 -9.18 -4.83 -1.51 0.58 -
DPS 0.00 0.00 0.00 0.00 1.25 1.25 1.25 -
NAPS 0.79 0.79 0.00 0.77 0.83 0.85 0.86 -6.55%
Adjusted Per Share Value based on latest NOSH - 195,672
30/06/12 31/03/12 31/01/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 88.16 82.50 85.41 88.55 91.67 93.18 95.01 -5.80%
EPS -3.45 -4.10 -3.48 -3.71 -1.94 -0.61 0.23 -
DPS 0.00 0.00 0.00 0.00 0.51 0.51 0.51 -
NAPS 0.3169 0.3172 0.00 0.3107 0.3345 0.3413 0.3467 -6.92%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/01/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/06/12 30/03/12 31/01/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.43 0.41 0.41 0.41 0.41 0.49 0.545 -
P/RPS 0.20 0.20 0.19 0.19 0.18 0.21 0.23 -10.56%
P/EPS -4.99 -4.01 -4.73 -4.46 -8.50 -32.51 94.02 -
EY -20.03 -24.93 -21.13 -22.40 -11.77 -3.08 1.06 -
DY 0.00 0.00 0.00 0.00 3.05 2.55 2.29 -
P/NAPS 0.54 0.52 0.00 0.53 0.49 0.58 0.63 -11.58%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/01/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - 29/02/12 08/11/11 02/08/11 13/05/11 -
Price 0.00 0.00 0.00 0.41 0.435 0.50 0.52 -
P/RPS 0.00 0.00 0.00 0.19 0.19 0.22 0.22 -
P/EPS 0.00 0.00 0.00 -4.46 -9.01 -33.17 89.70 -
EY 0.00 0.00 0.00 -22.40 -11.09 -3.01 1.11 -
DY 0.00 0.00 0.00 0.00 2.87 2.50 2.40 -
P/NAPS 0.00 0.00 0.00 0.53 0.52 0.59 0.60 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment