[PETONE] QoQ TTM Result on 30-Sep-2013 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
20-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 4.08%
YoY- -32.12%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 2,114 0 1,813 12,684 16,059 23,596 29,184 -87.82%
PBT -8,477 -41,921 -65,505 -67,253 -70,671 -66,629 -41,738 -72.16%
Tax 24 -15 6,154 4,578 5,332 -4,185 -10,306 -
NP -8,453 -41,936 -59,351 -62,675 -65,339 -70,814 -52,044 -76.73%
-
NP to SH -8,453 -41,936 -59,351 -62,675 -65,339 -70,814 -52,044 -76.73%
-
Tax Rate - - - - - - - -
Total Cost 10,567 41,936 61,164 75,359 81,398 94,410 81,228 -80.52%
-
Net Worth -91,119 -90,894 0 -88,009 -82,842 -46,476 -22,448 207.66%
Dividend
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth -91,119 -90,894 0 -88,009 -82,842 -46,476 -22,448 207.66%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 0.00%
Ratio Analysis
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -399.86% 0.00% -3,273.63% -494.13% -406.87% -300.11% -178.33% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.17 0.00 3.57 24.97 31.61 46.44 57.45 -87.80%
EPS -16.66 -82.54 -116.82 -123.36 -128.61 -139.37 -102.45 -76.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7954 -1.7891 0.00 -1.7323 -1.6306 -0.9147 -0.4419 207.89%
Adjusted Per Share Value based on latest NOSH - 50,804
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.16 0.00 3.57 24.97 31.61 46.44 57.44 -87.82%
EPS -16.64 -82.54 -116.82 -123.36 -128.61 -139.38 -102.44 -76.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7935 -1.7891 0.00 -1.7323 -1.6306 -0.9148 -0.4419 207.63%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 31/03/14 31/12/13 30/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.055 0.055 0.055 0.055 0.055 0.145 0.17 -
P/RPS 1.32 0.00 1.54 0.22 0.17 0.31 0.30 228.22%
P/EPS -0.33 -0.07 -0.05 -0.04 -0.04 -0.10 -0.17 70.24%
EY -302.83 -1,500.79 -2,124.03 -2,242.99 -2,338.32 -961.16 -602.63 -42.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date - - - 20/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.00 0.00 0.00 0.055 0.055 0.055 0.15 -
P/RPS 0.00 0.00 0.00 0.22 0.17 0.12 0.26 -
P/EPS 0.00 0.00 0.00 -0.04 -0.04 -0.04 -0.15 -
EY 0.00 0.00 0.00 -2,242.99 -2,338.32 -2,533.96 -682.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment