[PETONE] QoQ TTM Result on 31-Dec-2013 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 29.34%
YoY- 19.42%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 CAGR
Revenue 8,752 5,404 2,114 0 1,813 12,684 16,059 -38.41%
PBT -2,222 -5,161 -8,477 -41,921 -65,505 -67,253 -70,671 -93.69%
Tax -20 -15 24 -15 6,154 4,578 5,332 -
NP -2,242 -5,176 -8,453 -41,936 -59,351 -62,675 -65,339 -93.23%
-
NP to SH -2,242 -5,176 -8,453 -41,936 -59,351 -62,675 -65,339 -93.23%
-
Tax Rate - - - - - - - -
Total Cost 10,994 10,580 10,567 41,936 61,164 75,359 81,398 -79.78%
-
Net Worth -90,569 -100,118 -91,119 -90,894 0 -88,009 -82,842 7.38%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 CAGR
Net Worth -90,569 -100,118 -91,119 -90,894 0 -88,009 -82,842 7.38%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 CAGR
NP Margin -25.62% -95.78% -399.86% 0.00% -3,273.63% -494.13% -406.87% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 CAGR
RPS 17.23 9.54 4.17 0.00 3.57 24.97 31.61 -38.40%
EPS -4.41 -9.13 -16.66 -82.54 -116.82 -123.36 -128.61 -93.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7827 -1.7668 -1.7954 -1.7891 0.00 -1.7323 -1.6306 7.38%
Adjusted Per Share Value based on latest NOSH - 50,804
30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 CAGR
RPS 17.23 10.64 4.16 0.00 3.57 24.97 31.61 -38.40%
EPS -4.41 -10.19 -16.64 -82.54 -116.82 -123.36 -128.61 -93.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7827 -1.9707 -1.7935 -1.7891 0.00 -1.7323 -1.6306 7.38%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 28/06/13 -
Price 0.055 0.055 0.055 0.055 0.055 0.055 0.055 -
P/RPS 0.32 0.58 1.32 0.00 1.54 0.22 0.17 65.72%
P/EPS -1.25 -0.60 -0.33 -0.07 -0.05 -0.04 -0.04 1462.85%
EY -80.24 -166.07 -302.83 -1,500.79 -2,124.03 -2,242.99 -2,338.32 -93.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 CAGR
Date 28/11/14 - - - - 20/11/13 30/08/13 -
Price 0.055 0.00 0.00 0.00 0.00 0.055 0.055 -
P/RPS 0.32 0.00 0.00 0.00 0.00 0.22 0.17 65.72%
P/EPS -1.25 0.00 0.00 0.00 0.00 -0.04 -0.04 1462.85%
EY -80.24 0.00 0.00 0.00 0.00 -2,242.99 -2,338.32 -93.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment