[KENMARK] QoQ TTM Result on 31-Mar-2009 [#4]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -38.48%
YoY- -61.64%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 233,236 180,373 200,689 250,926 293,358 315,524 314,450 -18.01%
PBT 9,417 5,248 4,687 4,067 6,621 9,441 7,999 11.46%
Tax -1 -14 -14 -14 -33 -20 -20 -86.35%
NP 9,416 5,234 4,673 4,053 6,588 9,421 7,979 11.63%
-
NP to SH 9,416 5,234 4,673 4,053 6,588 9,421 7,979 11.63%
-
Tax Rate 0.01% 0.27% 0.30% 0.34% 0.50% 0.21% 0.25% -
Total Cost 223,820 175,139 196,016 246,873 286,770 306,103 306,471 -18.85%
-
Net Worth 349,607 344,857 343,696 299,039 326,518 326,586 317,972 6.50%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 349,607 344,857 343,696 299,039 326,518 326,586 317,972 6.50%
NOSH 179,285 179,613 180,892 167,999 183,437 181,436 178,636 0.24%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.04% 2.90% 2.33% 1.62% 2.25% 2.99% 2.54% -
ROE 2.69% 1.52% 1.36% 1.36% 2.02% 2.88% 2.51% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 130.09 100.42 110.94 149.36 159.92 173.90 176.03 -18.21%
EPS 5.25 2.91 2.58 2.41 3.59 5.19 4.47 11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.92 1.90 1.78 1.78 1.80 1.78 6.25%
Adjusted Per Share Value based on latest NOSH - 167,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.31 1.01 1.12 1.40 1.64 1.77 1.76 -17.82%
EPS 0.05 0.03 0.03 0.02 0.04 0.05 0.04 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0193 0.0192 0.0167 0.0183 0.0183 0.0178 6.61%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.77 0.79 0.83 0.81 0.95 0.85 0.83 -
P/RPS 0.59 0.79 0.75 0.54 0.59 0.49 0.47 16.32%
P/EPS 14.66 27.11 32.13 33.58 26.45 16.37 18.58 -14.57%
EY 6.82 3.69 3.11 2.98 3.78 6.11 5.38 17.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.44 0.46 0.53 0.47 0.47 -11.66%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.83 0.81 0.78 0.89 0.90 0.87 0.84 -
P/RPS 0.64 0.81 0.70 0.60 0.56 0.50 0.48 21.07%
P/EPS 15.80 27.80 30.19 36.89 25.06 16.76 18.81 -10.94%
EY 6.33 3.60 3.31 2.71 3.99 5.97 5.32 12.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.41 0.50 0.51 0.48 0.47 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment