[KENMARK] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -24.49%
YoY- 4189.79%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 250,926 293,358 315,524 314,450 308,674 306,195 301,150 -11.44%
PBT 4,067 6,621 9,441 7,999 10,587 5,343 4,394 -5.02%
Tax -14 -33 -20 -20 -20 -3,179 -5,835 -98.20%
NP 4,053 6,588 9,421 7,979 10,567 2,164 -1,441 -
-
NP to SH 4,053 6,588 9,421 7,979 10,567 2,164 -1,441 -
-
Tax Rate 0.34% 0.50% 0.21% 0.25% 0.19% 59.50% 132.79% -
Total Cost 246,873 286,770 306,103 306,471 298,107 304,031 302,591 -12.67%
-
Net Worth 299,039 326,518 326,586 317,972 334,062 332,904 333,877 -7.07%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 299,039 326,518 326,586 317,972 334,062 332,904 333,877 -7.07%
NOSH 167,999 183,437 181,436 178,636 181,555 181,914 182,446 -5.34%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.62% 2.25% 2.99% 2.54% 3.42% 0.71% -0.48% -
ROE 1.36% 2.02% 2.88% 2.51% 3.16% 0.65% -0.43% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 149.36 159.92 173.90 176.03 170.02 168.32 165.06 -6.44%
EPS 2.41 3.59 5.19 4.47 5.82 1.19 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.78 1.80 1.78 1.84 1.83 1.83 -1.82%
Adjusted Per Share Value based on latest NOSH - 178,636
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.40 1.64 1.77 1.76 1.73 1.71 1.69 -11.78%
EPS 0.02 0.04 0.05 0.04 0.06 0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0183 0.0183 0.0178 0.0187 0.0186 0.0187 -7.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.81 0.95 0.85 0.83 0.95 0.89 0.92 -
P/RPS 0.54 0.59 0.49 0.47 0.56 0.53 0.56 -2.39%
P/EPS 33.58 26.45 16.37 18.58 16.32 74.82 -116.48 -
EY 2.98 3.78 6.11 5.38 6.13 1.34 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.47 0.47 0.52 0.49 0.50 -5.40%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.89 0.90 0.87 0.84 0.95 0.85 0.96 -
P/RPS 0.60 0.56 0.50 0.48 0.56 0.50 0.58 2.28%
P/EPS 36.89 25.06 16.76 18.81 16.32 71.45 -121.55 -
EY 2.71 3.99 5.97 5.32 6.13 1.40 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.48 0.47 0.52 0.46 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment