[CCK] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 42.56%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 165,720 169,342 168,869 166,672 112,415 68,898 32,621 -1.63%
PBT 8,354 9,141 9,176 8,898 6,139 4,040 2,080 -1.40%
Tax -2,660 -2,763 -2,546 -2,309 -1,517 -870 -468 -1.74%
NP 5,694 6,378 6,630 6,589 4,622 3,170 1,612 -1.27%
-
NP to SH 5,694 6,378 6,630 6,589 4,622 3,170 1,612 -1.27%
-
Tax Rate 31.84% 30.23% 27.75% 25.95% 24.71% 21.53% 22.50% -
Total Cost 160,026 162,964 162,239 160,083 107,793 65,728 31,009 -1.65%
-
Net Worth 63,174 75,193 74,566 73,267 65,999 71,958 73,182 0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 63,174 75,193 74,566 73,267 65,999 71,958 73,182 0.14%
NOSH 41,290 32,979 32,994 33,003 32,999 33,008 32,965 -0.22%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.44% 3.77% 3.93% 3.95% 4.11% 4.60% 4.94% -
ROE 9.01% 8.48% 8.89% 8.99% 7.00% 4.41% 2.20% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 401.35 513.47 511.82 505.02 340.65 208.73 98.96 -1.41%
EPS 13.79 19.34 20.09 19.96 14.01 9.60 4.89 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 2.28 2.26 2.22 2.00 2.18 2.22 0.37%
Adjusted Per Share Value based on latest NOSH - 33,003
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.27 26.85 26.77 26.43 17.82 10.92 5.17 -1.63%
EPS 0.90 1.01 1.05 1.04 0.73 0.50 0.26 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.1192 0.1182 0.1162 0.1046 0.1141 0.116 0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.63 1.24 1.40 1.60 2.31 0.00 0.00 -
P/RPS 0.16 0.24 0.27 0.32 0.68 0.00 0.00 -100.00%
P/EPS 4.57 6.41 6.97 8.01 16.49 0.00 0.00 -100.00%
EY 21.89 15.60 14.35 12.48 6.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 0.62 0.72 1.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 30/11/00 30/08/00 - - - -
Price 0.68 0.87 1.45 1.64 0.00 0.00 0.00 -
P/RPS 0.17 0.17 0.28 0.32 0.00 0.00 0.00 -100.00%
P/EPS 4.93 4.50 7.22 8.21 0.00 0.00 0.00 -100.00%
EY 20.28 22.23 13.86 12.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.64 0.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment