[CCK] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 166,672 112,415 68,898 32,621 -1.62%
PBT 8,898 6,139 4,040 2,080 -1.45%
Tax -2,309 -1,517 -870 -468 -1.59%
NP 6,589 4,622 3,170 1,612 -1.40%
-
NP to SH 6,589 4,622 3,170 1,612 -1.40%
-
Tax Rate 25.95% 24.71% 21.53% 22.50% -
Total Cost 160,083 107,793 65,728 31,009 -1.63%
-
Net Worth 73,267 65,999 71,958 73,182 -0.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 73,267 65,999 71,958 73,182 -0.00%
NOSH 33,003 32,999 33,008 32,965 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.95% 4.11% 4.60% 4.94% -
ROE 8.99% 7.00% 4.41% 2.20% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 505.02 340.65 208.73 98.96 -1.62%
EPS 19.96 14.01 9.60 4.89 -1.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.00 2.18 2.22 0.00%
Adjusted Per Share Value based on latest NOSH - 32,965
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.43 17.82 10.92 5.17 -1.62%
EPS 1.04 0.73 0.50 0.26 -1.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1046 0.1141 0.116 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.60 2.31 0.00 0.00 -
P/RPS 0.32 0.68 0.00 0.00 -100.00%
P/EPS 8.01 16.49 0.00 0.00 -100.00%
EY 12.48 6.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/08/00 - - - -
Price 1.64 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 -100.00%
P/EPS 8.21 0.00 0.00 0.00 -100.00%
EY 12.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment