[MMM] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -43.82%
YoY- -292.59%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 20,235 29,717 35,071 39,717 45,255 35,485 48,474 -44.23%
PBT -16,815 -17,622 -22,929 -17,756 -12,243 -6,275 -4,804 131.06%
Tax 0 0 0 0 0 0 69 -
NP -16,815 -17,622 -22,929 -17,756 -12,243 -6,275 -4,735 133.30%
-
NP to SH -16,815 -17,622 -22,929 -17,588 -12,229 -6,261 -4,721 133.76%
-
Tax Rate - - - - - - - -
Total Cost 37,050 47,339 58,000 57,473 57,498 41,760 53,209 -21.49%
-
Net Worth -145,111 -91,781 -29,334 -22,851 15,925 -29,388 -10,862 465.70%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth -145,111 -91,781 -29,334 -22,851 15,925 -29,388 -10,862 465.70%
NOSH 167,564 171,875 167,627 168,028 167,640 167,934 172,142 -1.78%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -83.10% -59.30% -65.38% -44.71% -27.05% -17.68% -9.77% -
ROE 0.00% 0.00% 0.00% 0.00% -76.79% 0.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 12.08 17.29 20.92 23.64 27.00 21.13 28.16 -43.20%
EPS -10.03 -10.25 -13.68 -10.47 -7.29 -3.73 -2.74 138.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.866 -0.534 -0.175 -0.136 0.095 -0.175 -0.0631 475.98%
Adjusted Per Share Value based on latest NOSH - 168,028
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 12.09 17.75 20.95 23.72 27.03 21.19 28.95 -44.21%
EPS -10.04 -10.53 -13.69 -10.50 -7.30 -3.74 -2.82 133.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8667 -0.5482 -0.1752 -0.1365 0.0951 -0.1755 -0.0649 465.55%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.03 0.03 0.17 0.19 0.20 0.14 0.14 -
P/RPS 0.25 0.17 0.81 0.80 0.74 0.66 0.50 -37.08%
P/EPS -0.30 -0.29 -1.24 -1.82 -2.74 -3.76 -5.10 -84.95%
EY -334.50 -341.76 -80.46 -55.09 -36.47 -26.63 -19.59 566.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.11 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 25/02/11 12/02/10 25/11/09 27/08/09 28/05/09 23/02/09 -
Price 0.015 0.015 0.17 0.19 0.21 0.20 0.19 -
P/RPS 0.12 0.09 0.81 0.80 0.78 0.95 0.67 -68.32%
P/EPS -0.15 -0.15 -1.24 -1.82 -2.88 -5.36 -6.93 -92.28%
EY -668.99 -683.52 -80.46 -55.09 -34.74 -18.64 -14.43 1199.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment