[AUTOAIR] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 29.53%
YoY- -136.9%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 32,902 32,795 32,146 30,265 29,012 29,569 31,707 2.49%
PBT -3,474 -3,413 -3,659 -4,511 -5,787 -3,642 -2,380 28.70%
Tax -134 956 1,406 1,346 1,296 445 -55 81.16%
NP -3,608 -2,457 -2,253 -3,165 -4,491 -3,197 -2,435 30.00%
-
NP to SH -3,608 -2,457 -2,253 -3,165 -4,491 -3,197 -2,435 30.00%
-
Tax Rate - - - - - - - -
Total Cost 36,510 35,252 34,399 33,430 33,503 32,766 34,142 4.57%
-
Net Worth 38,791 42,037 48,499 44,589 42,592 45,853 45,134 -9.61%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 38,791 42,037 48,499 44,589 42,592 45,853 45,134 -9.61%
NOSH 40,833 44,250 49,999 45,499 43,461 45,400 44,249 -5.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -10.97% -7.49% -7.01% -10.46% -15.48% -10.81% -7.68% -
ROE -9.30% -5.84% -4.65% -7.10% -10.54% -6.97% -5.39% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 80.58 74.11 64.29 66.52 66.75 65.13 71.65 8.15%
EPS -8.84 -5.55 -4.51 -6.96 -10.33 -7.04 -5.50 37.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.97 0.98 0.98 1.01 1.02 -4.63%
Adjusted Per Share Value based on latest NOSH - 45,499
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.56 74.31 72.84 68.58 65.74 67.00 71.85 2.50%
EPS -8.18 -5.57 -5.11 -7.17 -10.18 -7.24 -5.52 30.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.879 0.9526 1.099 1.0104 0.9651 1.0391 1.0228 -9.61%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.38 0.50 0.75 0.31 0.34 0.39 0.33 -
P/RPS 0.47 0.67 1.17 0.47 0.51 0.60 0.46 1.44%
P/EPS -4.30 -9.00 -16.64 -4.46 -3.29 -5.54 -6.00 -19.93%
EY -23.25 -11.11 -6.01 -22.44 -30.39 -18.06 -16.68 24.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.77 0.32 0.35 0.39 0.32 16.05%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 31/01/08 21/11/07 22/08/07 21/05/07 27/02/07 -
Price 0.69 0.47 0.70 0.87 0.35 0.32 0.41 -
P/RPS 0.86 0.63 1.09 1.31 0.52 0.49 0.57 31.58%
P/EPS -7.81 -8.46 -15.53 -12.51 -3.39 -4.54 -7.45 3.19%
EY -12.81 -11.81 -6.44 -8.00 -29.52 -22.01 -13.42 -3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.49 0.72 0.89 0.36 0.32 0.40 49.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment