[AUTOAIR] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -9.05%
YoY- 23.15%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 28,327 31,428 32,902 32,795 32,146 30,265 29,012 -1.57%
PBT -6,245 -3,325 -3,474 -3,413 -3,659 -4,511 -5,787 5.18%
Tax -287 -217 -134 956 1,406 1,346 1,296 -
NP -6,532 -3,542 -3,608 -2,457 -2,253 -3,165 -4,491 28.22%
-
NP to SH -6,532 -3,542 -3,608 -2,457 -2,253 -3,165 -4,491 28.22%
-
Tax Rate - - - - - - - -
Total Cost 34,859 34,970 36,510 35,252 34,399 33,430 33,503 2.66%
-
Net Worth 38,033 37,259 38,791 42,037 48,499 44,589 42,592 -7.23%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 38,033 37,259 38,791 42,037 48,499 44,589 42,592 -7.23%
NOSH 44,225 41,400 40,833 44,250 49,999 45,499 43,461 1.16%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -23.06% -11.27% -10.97% -7.49% -7.01% -10.46% -15.48% -
ROE -17.17% -9.51% -9.30% -5.84% -4.65% -7.10% -10.54% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 64.05 75.91 80.58 74.11 64.29 66.52 66.75 -2.70%
EPS -14.77 -8.56 -8.84 -5.55 -4.51 -6.96 -10.33 26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.95 0.95 0.97 0.98 0.98 -8.30%
Adjusted Per Share Value based on latest NOSH - 44,250
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 64.19 71.22 74.56 74.31 72.84 68.58 65.74 -1.57%
EPS -14.80 -8.03 -8.18 -5.57 -5.11 -7.17 -10.18 28.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8618 0.8443 0.879 0.9526 1.099 1.0104 0.9651 -7.23%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.55 0.38 0.50 0.75 0.31 0.34 -
P/RPS 0.62 0.72 0.47 0.67 1.17 0.47 0.51 13.83%
P/EPS -2.71 -6.43 -4.30 -9.00 -16.64 -4.46 -3.29 -12.07%
EY -36.92 -15.56 -23.25 -11.11 -6.01 -22.44 -30.39 13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.40 0.53 0.77 0.32 0.35 21.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 21/11/08 29/08/08 28/05/08 31/01/08 21/11/07 22/08/07 -
Price 0.29 0.40 0.69 0.47 0.70 0.87 0.35 -
P/RPS 0.45 0.53 0.86 0.63 1.09 1.31 0.52 -9.14%
P/EPS -1.96 -4.68 -7.81 -8.46 -15.53 -12.51 -3.39 -30.48%
EY -50.93 -21.39 -12.81 -11.81 -6.44 -8.00 -29.52 43.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.73 0.49 0.72 0.89 0.36 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment