[WONG] QoQ TTM Result on 31-Jan-2006 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 68.44%
YoY- 95.01%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 36,880 33,970 29,493 27,439 25,712 25,959 27,416 21.79%
PBT 2,054 789 -157 -1,187 -1,645 -4,207 -4,529 -
Tax -38 929 925 934 930 278 303 -
NP 2,016 1,718 768 -253 -715 -3,929 -4,226 -
-
NP to SH 2,035 1,724 808 -213 -675 -3,895 -4,226 -
-
Tax Rate 1.85% -117.74% - - - - - -
Total Cost 34,864 32,252 28,725 27,692 26,427 29,888 31,642 6.65%
-
Net Worth 71,459 69,915 77,999 70,507 69,979 68,899 71,512 -0.04%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - 1,375 -
Div Payout % - - - - - - 0.00% -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 71,459 69,915 77,999 70,507 69,979 68,899 71,512 -0.04%
NOSH 90,454 90,800 100,000 90,393 90,882 90,657 45,841 57.12%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 5.47% 5.06% 2.60% -0.92% -2.78% -15.14% -15.41% -
ROE 2.85% 2.47% 1.04% -0.30% -0.96% -5.65% -5.91% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 40.77 37.41 29.49 30.35 28.29 28.63 59.81 -22.49%
EPS 2.25 1.90 0.81 -0.24 -0.74 -4.30 -9.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.79 0.77 0.78 0.78 0.77 0.76 1.56 -36.38%
Adjusted Per Share Value based on latest NOSH - 90,393
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 14.63 13.47 11.70 10.88 10.20 10.30 10.87 21.83%
EPS 0.81 0.68 0.32 -0.08 -0.27 -1.54 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
NAPS 0.2834 0.2773 0.3094 0.2796 0.2775 0.2733 0.2836 -0.04%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.41 0.42 0.54 0.38 0.34 0.50 0.47 -
P/RPS 1.01 1.12 1.83 1.25 1.20 1.75 0.79 17.74%
P/EPS 18.22 22.12 66.83 -161.27 -45.78 -11.64 -5.10 -
EY 5.49 4.52 1.50 -0.62 -2.18 -8.59 -19.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.38 -
P/NAPS 0.52 0.55 0.69 0.49 0.44 0.66 0.30 44.15%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 29/12/06 28/09/06 30/06/06 30/03/06 29/12/05 28/09/05 30/06/05 -
Price 0.47 0.41 0.41 0.40 0.31 0.38 0.50 -
P/RPS 1.15 1.10 1.39 1.32 1.10 1.33 0.84 23.22%
P/EPS 20.89 21.59 50.74 -169.75 -41.74 -8.84 -5.42 -
EY 4.79 4.63 1.97 -0.59 -2.40 -11.31 -18.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
P/NAPS 0.59 0.53 0.53 0.51 0.40 0.50 0.32 50.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment