[WONG] YoY Quarter Result on 31-Oct-2006 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 173.13%
YoY- 100.65%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 7,493 11,296 9,970 10,167 7,257 7,504 33,619 -22.11%
PBT -811 694 -291 618 -647 -3,209 -595 5.29%
Tax -142 -180 -70 -17 950 298 -373 -14.85%
NP -953 514 -361 601 303 -2,911 -968 -0.25%
-
NP to SH -966 420 -324 620 309 -2,911 -968 -0.03%
-
Tax Rate - 25.94% - 2.75% - - - -
Total Cost 8,446 10,782 10,331 9,566 6,954 10,415 34,587 -20.92%
-
Net Worth 66,737 70,595 71,099 71,459 69,979 71,972 78,756 -2.71%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - 1,375 - -
Div Payout % - - - - - 0.00% - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 66,737 70,595 71,099 71,459 69,979 71,972 78,756 -2.71%
NOSH 90,185 89,361 89,999 90,454 90,882 45,842 45,876 11.91%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin -12.72% 4.55% -3.62% 5.91% 4.18% -38.79% -2.88% -
ROE -1.45% 0.59% -0.46% 0.87% 0.44% -4.04% -1.23% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 8.31 12.64 11.08 11.24 7.99 16.37 73.28 -30.40%
EPS -1.08 0.47 -0.36 0.69 0.34 -6.35 -2.11 -10.55%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.74 0.79 0.79 0.79 0.77 1.57 1.7167 -13.07%
Adjusted Per Share Value based on latest NOSH - 90,454
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 2.97 4.48 3.95 4.03 2.88 2.98 13.33 -22.12%
EPS -0.38 0.17 -0.13 0.25 0.12 -1.15 -0.38 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
NAPS 0.2647 0.28 0.282 0.2834 0.2775 0.2854 0.3124 -2.72%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.34 0.25 0.40 0.41 0.34 0.47 1.12 -
P/RPS 4.09 1.98 3.61 3.65 4.26 2.87 1.53 17.78%
P/EPS -31.74 53.19 -111.11 59.82 100.00 -7.40 -53.08 -8.20%
EY -3.15 1.88 -0.90 1.67 1.00 -13.51 -1.88 8.97%
DY 0.00 0.00 0.00 0.00 0.00 6.38 0.00 -
P/NAPS 0.46 0.32 0.51 0.52 0.44 0.30 0.65 -5.59%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/12/09 30/12/08 28/12/07 29/12/06 29/12/05 31/12/04 30/12/03 -
Price 0.31 0.22 0.37 0.47 0.31 0.55 1.00 -
P/RPS 3.73 1.74 3.34 4.18 3.88 3.36 1.36 18.29%
P/EPS -28.94 46.81 -102.78 68.57 91.18 -8.66 -47.39 -7.88%
EY -3.46 2.14 -0.97 1.46 1.10 -11.55 -2.11 8.58%
DY 0.00 0.00 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.42 0.28 0.47 0.59 0.40 0.35 0.58 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment