[WONG] QoQ TTM Result on 31-Jul-2022 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
15-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- -31.79%
YoY- -58.5%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 69,315 72,361 74,705 74,391 70,983 77,588 83,855 -11.95%
PBT 3,156 2,972 5,302 4,124 5,636 10,372 12,854 -60.89%
Tax -1,937 -1,670 -1,965 -912 -924 -1,932 -2,647 -18.84%
NP 1,219 1,302 3,337 3,212 4,712 8,440 10,207 -75.84%
-
NP to SH 1,225 1,307 3,342 3,217 4,716 8,445 10,213 -75.77%
-
Tax Rate 61.38% 56.19% 37.06% 22.11% 16.39% 18.63% 20.59% -
Total Cost 68,096 71,059 71,368 71,179 66,271 69,148 73,648 -5.10%
-
Net Worth 79,984 82,484 83,903 81,069 77,647 77,294 78,180 1.53%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 863 863 863 1,101 1,101 1,101 1,101 -15.02%
Div Payout % 70.51% 66.08% 25.84% 34.23% 23.35% 13.04% 10.78% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 79,984 82,484 83,903 81,069 77,647 77,294 78,180 1.53%
NOSH 252,141 252,141 252,141 252,141 252,141 252,141 114,610 69.39%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 1.76% 1.80% 4.47% 4.32% 6.64% 10.88% 12.17% -
ROE 1.53% 1.58% 3.98% 3.97% 6.07% 10.93% 13.06% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 27.73 28.95 30.27 30.28 29.25 32.12 76.15 -49.10%
EPS 0.49 0.52 1.35 1.31 1.94 3.50 9.28 -86.00%
DPS 0.35 0.35 0.35 0.45 0.45 0.46 1.00 -50.43%
NAPS 0.32 0.33 0.34 0.33 0.32 0.32 0.71 -41.30%
Adjusted Per Share Value based on latest NOSH - 252,141
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 27.49 28.70 29.63 29.50 28.15 30.77 33.26 -11.95%
EPS 0.49 0.52 1.33 1.28 1.87 3.35 4.05 -75.63%
DPS 0.34 0.34 0.34 0.44 0.44 0.44 0.44 -15.83%
NAPS 0.3172 0.3271 0.3328 0.3215 0.308 0.3066 0.3101 1.52%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.355 0.425 0.375 0.45 0.555 0.64 1.65 -
P/RPS 1.28 1.47 1.24 1.49 1.90 1.99 2.17 -29.73%
P/EPS 72.44 81.28 27.69 34.36 28.56 18.31 17.79 155.65%
EY 1.38 1.23 3.61 2.91 3.50 5.46 5.62 -60.88%
DY 0.99 0.81 0.93 1.00 0.82 0.71 0.61 38.22%
P/NAPS 1.11 1.29 1.10 1.36 1.73 2.00 2.32 -38.90%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 28/03/23 14/12/22 15/09/22 16/06/22 24/03/22 15/12/21 -
Price 0.31 0.385 0.40 0.415 0.37 0.635 0.57 -
P/RPS 1.12 1.33 1.32 1.37 1.26 1.98 0.75 30.74%
P/EPS 63.25 73.63 29.54 31.69 19.04 18.16 6.15 374.94%
EY 1.58 1.36 3.39 3.16 5.25 5.51 16.27 -78.96%
DY 1.13 0.90 0.87 1.08 1.23 0.72 1.75 -25.35%
P/NAPS 0.97 1.17 1.18 1.26 1.16 1.98 0.80 13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment