[WONG] QoQ TTM Result on 31-Jul-2023 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
14-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- -177.22%
YoY- -129.41%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 40,470 45,214 52,695 62,224 69,315 72,361 74,705 -33.57%
PBT -9,778 -7,699 -6,211 -176 3,156 2,972 5,302 -
Tax -1,203 -1,376 -1,373 -776 -1,937 -1,670 -1,965 -27.92%
NP -10,981 -9,075 -7,584 -952 1,219 1,302 3,337 -
-
NP to SH -10,974 -9,069 -7,578 -946 1,225 1,307 3,342 -
-
Tax Rate - - - - 61.38% 56.19% 37.06% -
Total Cost 51,451 54,289 60,279 63,176 68,096 71,059 71,368 -19.61%
-
Net Worth 69,986 72,486 74,985 79,984 79,984 82,484 83,903 -11.39%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - 863 863 863 863 -
Div Payout % - - - 0.00% 70.51% 66.08% 25.84% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 69,986 72,486 74,985 79,984 79,984 82,484 83,903 -11.39%
NOSH 252,141 252,141 252,141 252,141 252,141 252,141 252,141 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin -27.13% -20.07% -14.39% -1.53% 1.76% 1.80% 4.47% -
ROE -15.68% -12.51% -10.11% -1.18% 1.53% 1.58% 3.98% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 16.19 18.09 21.08 24.89 27.73 28.95 30.27 -34.13%
EPS -4.39 -3.63 -3.03 -0.38 0.49 0.52 1.35 -
DPS 0.00 0.00 0.00 0.35 0.35 0.35 0.35 -
NAPS 0.28 0.29 0.30 0.32 0.32 0.33 0.34 -12.15%
Adjusted Per Share Value based on latest NOSH - 252,141
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 16.05 17.93 20.90 24.68 27.49 28.70 29.63 -33.57%
EPS -4.35 -3.60 -3.01 -0.38 0.49 0.52 1.33 -
DPS 0.00 0.00 0.00 0.34 0.34 0.34 0.34 -
NAPS 0.2776 0.2875 0.2974 0.3172 0.3172 0.3271 0.3328 -11.39%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.30 0.295 0.315 0.355 0.355 0.425 0.375 -
P/RPS 1.85 1.63 1.49 1.43 1.28 1.47 1.24 30.59%
P/EPS -6.83 -8.13 -10.39 -93.80 72.44 81.28 27.69 -
EY -14.63 -12.30 -9.62 -1.07 1.38 1.23 3.61 -
DY 0.00 0.00 0.00 0.99 0.99 0.81 0.93 -
P/NAPS 1.07 1.02 1.05 1.11 1.11 1.29 1.10 -1.82%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 26/03/24 13/12/23 14/09/23 27/06/23 28/03/23 14/12/22 -
Price 0.40 0.285 0.32 0.345 0.31 0.385 0.40 -
P/RPS 2.47 1.58 1.52 1.39 1.12 1.33 1.32 51.90%
P/EPS -9.11 -7.85 -10.55 -91.16 63.25 73.63 29.54 -
EY -10.98 -12.73 -9.47 -1.10 1.58 1.36 3.39 -
DY 0.00 0.00 0.00 1.01 1.13 0.90 0.87 -
P/NAPS 1.43 0.98 1.07 1.08 0.97 1.17 1.18 13.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment