[PLB] QoQ TTM Result on 30-Nov-2004 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
24-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
30-Nov-2004 [#1]
Profit Trend
QoQ- 20.44%
YoY- 131.13%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 175,821 184,983 176,926 173,232 137,620 143,686 156,515 8.03%
PBT 5,034 4,143 5,795 5,674 4,800 931 2,210 72.86%
Tax -403 -175 -211 -247 -294 81 -744 -33.47%
NP 4,631 3,968 5,584 5,427 4,506 1,012 1,466 114.84%
-
NP to SH 4,679 3,968 5,584 5,427 4,506 1,012 1,466 116.31%
-
Tax Rate 8.01% 4.22% 3.64% 4.35% 6.12% -8.70% 33.67% -
Total Cost 171,190 181,015 171,342 167,805 133,114 142,674 155,049 6.80%
-
Net Worth 104,254 102,229 101,600 103,280 100,816 100,186 96,501 5.27%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 104,254 102,229 101,600 103,280 100,816 100,186 96,501 5.27%
NOSH 91,451 90,468 90,714 91,398 90,825 91,078 90,188 0.92%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 2.63% 2.15% 3.16% 3.13% 3.27% 0.70% 0.94% -
ROE 4.49% 3.88% 5.50% 5.25% 4.47% 1.01% 1.52% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 192.26 204.47 195.04 189.53 151.52 157.76 173.54 7.04%
EPS 5.12 4.39 6.16 5.94 4.96 1.11 1.63 114.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.12 1.13 1.11 1.10 1.07 4.30%
Adjusted Per Share Value based on latest NOSH - 91,398
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 155.64 163.76 156.62 153.35 121.83 127.20 138.55 8.03%
EPS 4.14 3.51 4.94 4.80 3.99 0.90 1.30 116.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9229 0.905 0.8994 0.9143 0.8925 0.8869 0.8543 5.26%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.68 0.69 0.93 1.03 1.02 1.20 2.07 -
P/RPS 0.35 0.34 0.48 0.54 0.67 0.76 1.19 -55.67%
P/EPS 13.29 15.73 15.11 17.35 20.56 108.00 127.35 -77.74%
EY 7.52 6.36 6.62 5.76 4.86 0.93 0.79 347.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.83 0.91 0.92 1.09 1.93 -54.01%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 27/10/05 27/07/05 26/04/05 24/01/05 26/10/04 30/07/04 30/04/04 -
Price 0.65 0.68 0.69 1.04 0.87 1.17 1.37 -
P/RPS 0.34 0.33 0.35 0.55 0.57 0.74 0.79 -42.90%
P/EPS 12.70 15.50 11.21 17.52 17.54 105.30 84.28 -71.58%
EY 7.87 6.45 8.92 5.71 5.70 0.95 1.19 251.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.62 0.92 0.78 1.06 1.28 -41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment