[PLB] YoY Quarter Result on 31-Aug-2005 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ- 193.78%
YoY- 71.82%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 19,494 38,383 29,325 41,877 51,039 57,105 19,842 -0.29%
PBT 1,134 -1,467 1,789 2,050 1,159 -2,710 -34,326 -
Tax 61 405 -333 -397 -169 206 34,326 -65.16%
NP 1,195 -1,062 1,456 1,653 990 -2,504 0 -
-
NP to SH 1,242 -1,043 1,448 1,701 990 -2,504 -32,819 -
-
Tax Rate -5.38% - 18.61% 19.37% 14.58% - - -
Total Cost 18,299 39,445 27,869 40,224 50,049 59,609 19,842 -1.33%
-
Net Worth 110,700 110,704 109,058 104,254 100,816 96,724 96,842 2.25%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 110,700 110,704 109,058 104,254 100,816 96,724 96,842 2.25%
NOSH 90,000 91,491 91,645 91,451 90,825 90,397 89,669 0.06%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 6.13% -2.77% 4.97% 3.95% 1.94% -4.38% 0.00% -
ROE 1.12% -0.94% 1.33% 1.63% 0.98% -2.59% -33.89% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 21.66 41.95 32.00 45.79 56.19 63.17 22.13 -0.35%
EPS 1.38 -1.14 1.58 1.86 1.09 -2.77 -36.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.19 1.14 1.11 1.07 1.08 2.18%
Adjusted Per Share Value based on latest NOSH - 91,451
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 17.34 34.15 26.09 37.26 45.41 50.81 17.65 -0.29%
EPS 1.11 -0.93 1.29 1.51 0.88 -2.23 -29.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9849 0.985 0.9703 0.9276 0.897 0.8606 0.8616 2.25%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 1.14 0.77 0.88 0.68 1.02 1.45 1.52 -
P/RPS 5.26 1.84 2.75 1.48 1.82 2.30 6.87 -4.34%
P/EPS 82.61 -67.54 55.70 36.56 93.58 -52.35 -4.15 -
EY 1.21 -1.48 1.80 2.74 1.07 -1.91 -24.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.64 0.74 0.60 0.92 1.36 1.41 -6.69%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 30/10/08 30/10/07 30/10/06 27/10/05 26/10/04 29/10/03 31/10/02 -
Price 0.88 1.34 0.90 0.65 0.87 1.92 1.28 -
P/RPS 4.06 3.19 2.81 1.42 1.55 3.04 5.78 -5.71%
P/EPS 63.77 -117.54 56.96 34.95 79.82 -69.31 -3.50 -
EY 1.57 -0.85 1.76 2.86 1.25 -1.44 -28.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.11 0.76 0.57 0.78 1.79 1.19 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment