[NHFATT] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -5.01%
YoY- -8.02%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 109,505 108,944 108,012 104,220 102,465 98,849 95,715 9.37%
PBT 19,794 20,283 20,634 19,356 19,704 19,445 19,090 2.44%
Tax -2,344 -2,462 -2,573 -2,456 -1,912 -1,302 -638 137.91%
NP 17,450 17,821 18,061 16,900 17,792 18,143 18,452 -3.65%
-
NP to SH 17,450 17,821 18,061 16,900 17,792 18,143 18,452 -3.65%
-
Tax Rate 11.84% 12.14% 12.47% 12.69% 9.70% 6.70% 3.34% -
Total Cost 92,055 91,123 89,951 87,320 84,673 80,706 77,263 12.37%
-
Net Worth 110,101 106,284 105,026 101,173 95,588 80,200 80,222 23.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,613 3,613 3,613 3,613 2,394 2,394 2,394 31.53%
Div Payout % 20.71% 20.28% 20.01% 21.38% 13.46% 13.20% 12.98% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,101 106,284 105,026 101,173 95,588 80,200 80,222 23.47%
NOSH 72,041 72,037 59,674 60,222 59,742 40,100 40,111 47.70%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.94% 16.36% 16.72% 16.22% 17.36% 18.35% 19.28% -
ROE 15.85% 16.77% 17.20% 16.70% 18.61% 22.62% 23.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 152.00 151.23 181.00 173.06 171.51 246.51 238.62 -25.94%
EPS 24.22 24.74 30.27 28.06 29.78 45.24 46.00 -34.77%
DPS 5.02 5.02 6.06 6.00 4.01 6.00 6.00 -11.19%
NAPS 1.5283 1.4754 1.76 1.68 1.60 2.00 2.00 -16.40%
Adjusted Per Share Value based on latest NOSH - 60,222
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 66.30 65.96 65.40 63.10 62.04 59.85 57.95 9.37%
EPS 10.57 10.79 10.94 10.23 10.77 10.98 11.17 -3.61%
DPS 2.19 2.19 2.19 2.19 1.45 1.45 1.45 31.60%
NAPS 0.6666 0.6435 0.6359 0.6126 0.5787 0.4856 0.4857 23.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.02 2.43 2.20 2.60 2.70 5.20 6.00 -
P/RPS 1.33 1.61 1.22 1.50 1.57 2.11 2.51 -34.49%
P/EPS 8.34 9.82 7.27 9.26 9.07 11.49 13.04 -25.74%
EY 11.99 10.18 13.76 10.79 11.03 8.70 7.67 34.65%
DY 2.48 2.06 2.75 2.31 1.48 1.15 1.00 83.11%
P/NAPS 1.32 1.65 1.25 1.55 1.69 2.60 3.00 -42.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/10/01 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 - -
Price 2.02 2.33 2.63 2.48 2.96 3.90 0.00 -
P/RPS 1.33 1.54 1.45 1.43 1.73 1.58 0.00 -
P/EPS 8.34 9.42 8.69 8.84 9.94 8.62 0.00 -
EY 11.99 10.62 11.51 11.32 10.06 11.60 0.00 -
DY 2.48 2.15 2.30 2.42 1.35 1.54 0.00 -
P/NAPS 1.32 1.58 1.49 1.48 1.85 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment