[NHFATT] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
21-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1.67%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 108,012 104,220 102,465 98,849 95,715 91,630 66,927 -0.48%
PBT 20,634 19,356 19,704 19,445 19,090 18,412 13,165 -0.45%
Tax -2,573 -2,456 -1,912 -1,302 -638 -38 -19 -4.85%
NP 18,061 16,900 17,792 18,143 18,452 18,374 13,146 -0.32%
-
NP to SH 18,061 16,900 17,792 18,143 18,452 18,374 13,146 -0.32%
-
Tax Rate 12.47% 12.69% 9.70% 6.70% 3.34% 0.21% 0.14% -
Total Cost 89,951 87,320 84,673 80,706 77,263 73,256 53,781 -0.52%
-
Net Worth 105,026 101,173 95,588 80,200 80,222 55,472 80,230 -0.27%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 3,613 3,613 2,394 2,394 2,394 2,394 - -100.00%
Div Payout % 20.01% 21.38% 13.46% 13.20% 12.98% 13.03% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 105,026 101,173 95,588 80,200 80,222 55,472 80,230 -0.27%
NOSH 59,674 60,222 59,742 40,100 40,111 39,908 40,115 -0.40%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 16.72% 16.22% 17.36% 18.35% 19.28% 20.05% 19.64% -
ROE 17.20% 16.70% 18.61% 22.62% 23.00% 33.12% 16.39% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 181.00 173.06 171.51 246.51 238.62 229.60 166.84 -0.08%
EPS 30.27 28.06 29.78 45.24 46.00 46.04 32.77 0.08%
DPS 6.06 6.00 4.01 6.00 6.00 6.00 0.00 -100.00%
NAPS 1.76 1.68 1.60 2.00 2.00 1.39 2.00 0.12%
Adjusted Per Share Value based on latest NOSH - 40,100
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 65.33 63.03 61.97 59.78 57.89 55.42 40.48 -0.48%
EPS 10.92 10.22 10.76 10.97 11.16 11.11 7.95 -0.32%
DPS 2.19 2.19 1.45 1.45 1.45 1.45 0.00 -100.00%
NAPS 0.6352 0.6119 0.5781 0.485 0.4852 0.3355 0.4852 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.20 2.60 2.70 5.20 6.00 0.00 0.00 -
P/RPS 1.22 1.50 1.57 2.11 2.51 0.00 0.00 -100.00%
P/EPS 7.27 9.26 9.07 11.49 13.04 0.00 0.00 -100.00%
EY 13.76 10.79 11.03 8.70 7.67 0.00 0.00 -100.00%
DY 2.75 2.31 1.48 1.15 1.00 0.00 0.00 -100.00%
P/NAPS 1.25 1.55 1.69 2.60 3.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 26/02/01 24/10/00 21/07/00 - - - -
Price 2.63 2.48 2.96 3.90 0.00 0.00 0.00 -
P/RPS 1.45 1.43 1.73 1.58 0.00 0.00 0.00 -100.00%
P/EPS 8.69 8.84 9.94 8.62 0.00 0.00 0.00 -100.00%
EY 11.51 11.32 10.06 11.60 0.00 0.00 0.00 -100.00%
DY 2.30 2.42 1.35 1.54 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.48 1.85 1.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment