[NHFATT] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 6.87%
YoY- -2.12%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 111,085 109,505 108,944 108,012 104,220 102,465 98,849 8.06%
PBT 20,933 19,794 20,283 20,634 19,356 19,704 19,445 5.02%
Tax -2,452 -2,344 -2,462 -2,573 -2,456 -1,912 -1,302 52.32%
NP 18,481 17,450 17,821 18,061 16,900 17,792 18,143 1.23%
-
NP to SH 18,481 17,450 17,821 18,061 16,900 17,792 18,143 1.23%
-
Tax Rate 11.71% 11.84% 12.14% 12.47% 12.69% 9.70% 6.70% -
Total Cost 92,604 92,055 91,123 89,951 87,320 84,673 80,706 9.57%
-
Net Worth 115,473 110,101 106,284 105,026 101,173 95,588 80,200 27.42%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 3,613 3,613 3,613 3,613 2,394 2,394 -
Div Payout % - 20.71% 20.28% 20.01% 21.38% 13.46% 13.20% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 115,473 110,101 106,284 105,026 101,173 95,588 80,200 27.42%
NOSH 72,040 72,041 72,037 59,674 60,222 59,742 40,100 47.62%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.64% 15.94% 16.36% 16.72% 16.22% 17.36% 18.35% -
ROE 16.00% 15.85% 16.77% 17.20% 16.70% 18.61% 22.62% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 154.20 152.00 151.23 181.00 173.06 171.51 246.51 -26.79%
EPS 25.65 24.22 24.74 30.27 28.06 29.78 45.24 -31.42%
DPS 0.00 5.02 5.02 6.06 6.00 4.01 6.00 -
NAPS 1.6029 1.5283 1.4754 1.76 1.68 1.60 2.00 -13.68%
Adjusted Per Share Value based on latest NOSH - 59,674
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 67.18 66.23 65.89 65.33 63.03 61.97 59.78 8.06%
EPS 11.18 10.55 10.78 10.92 10.22 10.76 10.97 1.26%
DPS 0.00 2.19 2.19 2.19 2.19 1.45 1.45 -
NAPS 0.6984 0.6659 0.6428 0.6352 0.6119 0.5781 0.485 27.43%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.13 2.02 2.43 2.20 2.60 2.70 5.20 -
P/RPS 1.38 1.33 1.61 1.22 1.50 1.57 2.11 -24.59%
P/EPS 8.30 8.34 9.82 7.27 9.26 9.07 11.49 -19.44%
EY 12.04 11.99 10.18 13.76 10.79 11.03 8.70 24.11%
DY 0.00 2.48 2.06 2.75 2.31 1.48 1.15 -
P/NAPS 1.33 1.32 1.65 1.25 1.55 1.69 2.60 -35.96%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 22/10/01 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 -
Price 2.03 2.02 2.33 2.63 2.48 2.96 3.90 -
P/RPS 1.32 1.33 1.54 1.45 1.43 1.73 1.58 -11.26%
P/EPS 7.91 8.34 9.42 8.69 8.84 9.94 8.62 -5.55%
EY 12.64 11.99 10.62 11.51 11.32 10.06 11.60 5.87%
DY 0.00 2.48 2.15 2.30 2.42 1.35 1.54 -
P/NAPS 1.27 1.32 1.58 1.49 1.48 1.85 1.95 -24.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment