[ABRIC] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 5.43%
YoY- -669.22%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 59,601 55,811 53,858 53,025 56,749 63,257 69,346 -9.62%
PBT -33 -1,949 -4,164 -20,260 -21,494 -22,650 -22,046 -98.70%
Tax 2 12 -12 -11 241 236 374 -96.97%
NP -31 -1,937 -4,176 -20,271 -21,253 -22,414 -21,672 -98.74%
-
NP to SH -324 -2,083 -4,173 -20,192 -21,352 -22,668 -22,152 -94.06%
-
Tax Rate - - - - - - - -
Total Cost 59,632 57,748 58,034 73,296 78,002 85,671 91,018 -24.62%
-
Net Worth 40,618 38,598 36,588 42,494 41,228 41,766 40,811 -0.31%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 40,618 38,598 36,588 42,494 41,228 41,766 40,811 -0.31%
NOSH 99,069 98,971 98,888 101,176 98,163 99,444 99,540 -0.31%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -0.05% -3.47% -7.75% -38.23% -37.45% -35.43% -31.25% -
ROE -0.80% -5.40% -11.41% -47.52% -51.79% -54.27% -54.28% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 60.16 56.39 54.46 52.41 57.81 63.61 69.67 -9.34%
EPS -0.33 -2.10 -4.22 -19.96 -21.75 -22.79 -22.25 -94.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.39 0.37 0.42 0.42 0.42 0.41 0.00%
Adjusted Per Share Value based on latest NOSH - 101,176
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 40.50 37.92 36.59 36.03 38.56 42.98 47.12 -9.62%
EPS -0.22 -1.42 -2.84 -13.72 -14.51 -15.40 -15.05 -94.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.276 0.2623 0.2486 0.2887 0.2801 0.2838 0.2773 -0.31%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.22 0.18 0.22 0.27 0.28 0.38 0.12 -
P/RPS 0.37 0.32 0.40 0.52 0.48 0.60 0.17 68.18%
P/EPS -67.27 -8.55 -5.21 -1.35 -1.29 -1.67 -0.54 2416.45%
EY -1.49 -11.69 -19.18 -73.92 -77.68 -59.99 -185.45 -96.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.46 0.59 0.64 0.67 0.90 0.29 51.52%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 06/08/10 31/05/10 25/02/10 20/11/09 21/08/09 28/05/09 20/02/09 -
Price 0.22 0.16 0.22 0.20 0.17 0.19 0.23 -
P/RPS 0.37 0.28 0.40 0.38 0.29 0.30 0.33 7.94%
P/EPS -67.27 -7.60 -5.21 -1.00 -0.78 -0.83 -1.03 1534.23%
EY -1.49 -13.15 -19.18 -99.79 -127.95 -119.97 -96.76 -93.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.41 0.59 0.48 0.40 0.45 0.56 -2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment