[ABRIC] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -8.59%
YoY- -105.91%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,395 1,362 1,330 1,305 1,288 1,192 1,611 -9.11%
PBT -2,014 -8,780 -8,498 -7,439 -6,643 -2,039 -2,614 -15.89%
Tax 759 4,822 4,853 4,848 4,619 68,329 70,283 -95.04%
NP -1,255 -3,958 -3,645 -2,591 -2,024 66,290 67,669 -
-
NP to SH -1,255 -3,958 -3,645 -2,591 -2,024 66,951 68,199 -
-
Tax Rate - - - - - - - -
Total Cost 2,650 5,320 4,975 3,896 3,312 -65,098 -66,058 -
-
Net Worth 21,837 21,670 90,389 89,815 88,095 0 90,277 -61.01%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 23,115 23,115 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 21,837 21,670 90,389 89,815 88,095 0 90,277 -61.01%
NOSH 147,181 144,469 145,789 142,564 139,834 138,888 138,888 3.92%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -89.96% -290.60% -274.06% -198.54% -157.14% 5,561.24% 4,200.43% -
ROE -5.75% -18.26% -4.03% -2.88% -2.30% 0.00% 75.54% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.96 0.94 0.91 0.92 0.92 0.86 1.16 -11.80%
EPS -0.86 -2.74 -2.50 -1.82 -1.45 48.20 49.10 -
DPS 15.88 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.62 0.63 0.63 0.00 0.65 -62.20%
Adjusted Per Share Value based on latest NOSH - 147,181
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.95 0.93 0.90 0.89 0.88 0.81 1.09 -8.71%
EPS -0.85 -2.69 -2.48 -1.76 -1.38 45.49 46.34 -
DPS 15.71 15.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1472 0.6141 0.6102 0.5986 0.00 0.6134 -61.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.505 0.505 0.495 0.49 0.515 0.53 0.545 -
P/RPS 52.70 53.57 54.26 53.53 55.91 61.75 46.99 7.90%
P/EPS -58.58 -18.43 -19.80 -26.96 -35.58 1.10 1.11 -
EY -1.71 -5.43 -5.05 -3.71 -2.81 90.95 90.10 -
DY 31.44 31.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.37 0.80 0.78 0.82 0.00 0.84 151.42%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 12/08/16 20/05/16 19/02/16 24/11/15 21/08/15 -
Price 0.505 0.505 0.505 0.495 0.505 0.55 0.49 -
P/RPS 52.70 53.57 55.36 54.08 54.83 64.08 42.24 15.81%
P/EPS -58.58 -18.43 -20.20 -27.24 -34.89 1.14 1.00 -
EY -1.71 -5.43 -4.95 -3.67 -2.87 87.64 100.21 -
DY 31.44 31.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.37 0.81 0.79 0.80 0.00 0.75 171.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment