[VIZIONE] QoQ TTM Result on 28-Feb-2017 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
14-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 162.59%
YoY- 191.87%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 199,293 61,832 49,103 40,496 33,508 35,064 36,708 208.58%
PBT 11,998 2,561 2,122 1,993 790 1,521 452 788.07%
Tax -4,603 -1,574 -1,543 -919 -381 -454 -339 468.24%
NP 7,395 987 579 1,074 409 1,067 113 1519.82%
-
NP to SH 7,395 987 579 1,074 409 1,067 113 1519.82%
-
Tax Rate 38.36% 61.46% 72.71% 46.11% 48.23% 29.85% 75.00% -
Total Cost 191,898 60,845 48,524 39,422 33,099 33,997 36,595 201.52%
-
Net Worth 393,126 76,176 75,062 74,886 15,932 16,940 15,954 745.13%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - 591 591 -
Div Payout % - - - - - 55.47% 523.76% -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 393,126 76,176 75,062 74,886 15,932 16,940 15,954 745.13%
NOSH 3,538,495 881,666 874,855 874,841 281,999 302,500 286,956 432.93%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 3.71% 1.60% 1.18% 2.65% 1.22% 3.04% 0.31% -
ROE 1.88% 1.30% 0.77% 1.43% 2.57% 6.30% 0.71% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 5.63 7.01 5.61 4.63 11.88 11.59 12.79 -42.10%
EPS 0.21 0.11 0.07 0.12 0.15 0.35 0.04 201.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.21 -
NAPS 0.1111 0.0864 0.0858 0.0856 0.0565 0.056 0.0556 58.57%
Adjusted Per Share Value based on latest NOSH - 874,841
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 9.73 3.02 2.40 1.98 1.64 1.71 1.79 208.83%
EPS 0.36 0.05 0.03 0.05 0.02 0.05 0.01 987.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
NAPS 0.192 0.0372 0.0367 0.0366 0.0078 0.0083 0.0078 744.54%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.16 0.125 0.12 0.115 0.145 0.13 0.125 -
P/RPS 2.84 1.78 2.14 2.48 1.22 1.12 0.98 103.13%
P/EPS 76.56 111.66 181.32 93.67 99.98 36.86 317.43 -61.21%
EY 1.31 0.90 0.55 1.07 1.00 2.71 0.32 155.68%
DY 0.00 0.00 0.00 0.00 0.00 1.51 1.65 -
P/NAPS 1.44 1.45 1.40 1.34 2.57 2.32 2.25 -25.71%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 15/01/18 24/10/17 27/07/17 14/04/17 19/01/17 25/10/16 21/07/16 -
Price 0.19 0.145 0.115 0.135 0.11 0.13 0.12 -
P/RPS 3.37 2.07 2.05 2.92 0.93 1.12 0.94 134.06%
P/EPS 90.91 129.53 173.76 109.97 75.84 36.86 304.73 -55.31%
EY 1.10 0.77 0.58 0.91 1.32 2.71 0.33 122.98%
DY 0.00 0.00 0.00 0.00 0.00 1.51 1.72 -
P/NAPS 1.71 1.68 1.34 1.58 1.95 2.32 2.16 -14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment