[SEACERA] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -4.99%
YoY- 52.52%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 41,882 43,648 43,636 43,399 44,337 42,955 41,731 -0.00%
PBT 6,453 6,917 6,929 7,424 7,337 7,113 6,826 0.05%
Tax -1,654 -1,777 -1,801 -1,192 -778 -245 0 -100.00%
NP 4,799 5,140 5,128 6,232 6,559 6,868 6,826 0.35%
-
NP to SH 4,799 5,140 5,128 6,232 6,559 6,868 6,826 0.35%
-
Tax Rate 25.63% 25.69% 25.99% 16.06% 10.60% 3.44% 0.00% -
Total Cost 37,083 38,508 38,508 37,167 37,778 36,087 34,905 -0.06%
-
Net Worth 77,199 76,955 76,351 77,653 76,454 41,200 74,343 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,199 - - - - - - -100.00%
Div Payout % 25.01% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 77,199 76,955 76,351 77,653 76,454 41,200 74,343 -0.03%
NOSH 39,999 39,873 39,974 40,027 40,028 41,200 40,185 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.46% 11.78% 11.75% 14.36% 14.79% 15.99% 16.36% -
ROE 6.22% 6.68% 6.72% 8.03% 8.58% 16.67% 9.18% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 104.71 109.47 109.16 108.42 110.76 104.26 103.85 -0.00%
EPS 12.00 12.89 12.83 15.57 16.39 16.67 16.99 0.35%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.93 1.93 1.91 1.94 1.91 1.00 1.85 -0.04%
Adjusted Per Share Value based on latest NOSH - 40,027
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.73 7.02 7.01 6.98 7.13 6.90 6.71 -0.00%
EPS 0.77 0.83 0.82 1.00 1.05 1.10 1.10 0.36%
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1241 0.1237 0.1227 0.1248 0.1229 0.0662 0.1195 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.46 1.36 1.69 2.10 2.76 3.76 0.00 -
P/RPS 1.39 1.24 1.55 1.94 2.49 3.61 0.00 -100.00%
P/EPS 12.17 10.55 13.17 13.49 16.84 22.56 0.00 -100.00%
EY 8.22 9.48 7.59 7.41 5.94 4.43 0.00 -100.00%
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.70 0.88 1.08 1.45 3.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/09/01 24/07/01 11/04/01 28/11/00 29/08/00 - - -
Price 1.30 1.50 1.32 1.90 2.43 0.00 0.00 -
P/RPS 1.24 1.37 1.21 1.75 2.19 0.00 0.00 -100.00%
P/EPS 10.84 11.64 10.29 12.20 14.83 0.00 0.00 -100.00%
EY 9.23 8.59 9.72 8.19 6.74 0.00 0.00 -100.00%
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.78 0.69 0.98 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment