[SEACERA] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 53.03%
YoY- -65.18%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 26,077 33,199 38,012 40,390 55,207 67,866 80,883 -53.07%
PBT -1,275 4,328 7,429 1,036 1,221 338 438 -
Tax 2,187 2,173 -149 3,440 3,118 3,481 3,301 -24.05%
NP 912 6,501 7,280 4,476 4,339 3,819 3,739 -61.06%
-
NP to SH 2 6,060 8,899 6,675 4,362 5,095 5,167 -99.47%
-
Tax Rate - -50.21% 2.01% -332.05% -255.36% -1,029.88% -753.65% -
Total Cost 25,165 26,698 30,732 35,914 50,868 64,047 77,144 -52.70%
-
Net Worth 703,333 710,855 688,357 1,013,335 579,587 567,983 562,582 16.09%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 703,333 710,855 688,357 1,013,335 579,587 567,983 562,582 16.09%
NOSH 375,594 375,594 352,554 517,007 248,750 238,648 236,379 36.28%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.50% 19.58% 19.15% 11.08% 7.86% 5.63% 4.62% -
ROE 0.00% 0.85% 1.29% 0.66% 0.75% 0.90% 0.92% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.93 8.83 10.77 7.81 22.19 28.44 34.22 -65.61%
EPS 0.00 1.61 2.52 1.29 1.75 2.13 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.95 1.96 2.33 2.38 2.38 -14.88%
Adjusted Per Share Value based on latest NOSH - 517,007
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.36 5.55 6.36 6.75 9.23 11.35 13.53 -53.09%
EPS 0.00 1.01 1.49 1.12 0.73 0.85 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1761 1.1887 1.1511 1.6945 0.9692 0.9498 0.9408 16.09%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.49 0.67 0.895 0.905 1.47 0.93 0.835 -
P/RPS 7.07 7.59 8.31 11.58 6.62 3.27 2.44 103.64%
P/EPS 92,147.93 41.58 35.50 70.10 83.83 43.56 38.20 18144.96%
EY 0.00 2.40 2.82 1.43 1.19 2.30 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.46 0.46 0.63 0.39 0.35 -18.02%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 27/11/17 30/08/17 30/05/17 28/02/17 -
Price 0.42 0.57 0.78 0.735 0.96 1.29 0.995 -
P/RPS 6.06 6.46 7.24 9.41 4.33 4.54 2.91 63.29%
P/EPS 78,983.94 35.38 30.94 56.93 54.75 60.42 45.52 14538.29%
EY 0.00 2.83 3.23 1.76 1.83 1.65 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.40 0.38 0.41 0.54 0.42 -35.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment