[AZRB] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -37.88%
YoY- 15.5%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 355,140 438,321 594,579 722,489 831,871 867,969 868,902 -44.95%
PBT -92,228 -118,561 -87,666 -49,529 -21,831 -33,379 2,488 -
Tax -14,165 -12,113 -11,492 -11,686 -22,479 -20,984 -20,651 -22.24%
NP -106,393 -130,674 -99,158 -61,215 -44,310 -54,363 -18,163 225.30%
-
NP to SH -100,346 -123,190 -92,283 -58,146 -42,172 -52,606 -17,729 217.93%
-
Tax Rate - - - - - - 830.02% -
Total Cost 461,533 568,995 693,737 783,704 876,181 922,332 887,065 -35.33%
-
Net Worth 161,486 167,467 191,391 233,258 269,144 287,087 293,068 -32.81%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 161,486 167,467 191,391 233,258 269,144 287,087 293,068 -32.81%
NOSH 598,098 598,098 598,098 598,098 598,098 598,098 598,098 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -29.96% -29.81% -16.68% -8.47% -5.33% -6.26% -2.09% -
ROE -62.14% -73.56% -48.22% -24.93% -15.67% -18.32% -6.05% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 59.38 73.29 99.41 120.80 139.09 145.12 145.28 -44.95%
EPS -16.78 -20.60 -15.43 -9.72 -7.05 -8.80 -2.96 218.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.32 0.39 0.45 0.48 0.49 -32.81%
Adjusted Per Share Value based on latest NOSH - 598,098
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 55.10 68.00 92.25 112.09 129.06 134.66 134.81 -44.95%
EPS -15.57 -19.11 -14.32 -9.02 -6.54 -8.16 -2.75 218.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2505 0.2598 0.2969 0.3619 0.4176 0.4454 0.4547 -32.82%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.125 0.165 0.175 0.175 0.215 0.225 0.25 -
P/RPS 0.21 0.23 0.18 0.14 0.15 0.16 0.17 15.14%
P/EPS -0.75 -0.80 -1.13 -1.80 -3.05 -2.56 -8.43 -80.10%
EY -134.22 -124.83 -88.17 -55.55 -32.80 -39.09 -11.86 404.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.55 0.45 0.48 0.47 0.51 -6.65%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 29/08/22 27/05/22 25/02/22 30/11/21 -
Price 0.14 0.16 0.18 0.175 0.205 0.225 0.23 -
P/RPS 0.24 0.22 0.18 0.14 0.15 0.16 0.16 31.06%
P/EPS -0.83 -0.78 -1.17 -1.80 -2.91 -2.56 -7.76 -77.49%
EY -119.84 -128.73 -85.72 -55.55 -34.40 -39.09 -12.89 342.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.56 0.45 0.46 0.47 0.47 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment