[AZRB] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 230,083 237,674 249,175 307,672 292,901 232,696 175,697 -0.27%
PBT 19,971 22,466 23,757 25,590 24,294 18,838 14,107 -0.35%
Tax -5,960 -6,966 -7,143 -5,128 -3,010 -1,143 31 -
NP 14,011 15,500 16,614 20,462 21,284 17,695 14,138 0.00%
-
NP to SH 14,011 15,500 16,614 20,462 21,284 17,695 14,138 0.00%
-
Tax Rate 29.84% 31.01% 30.07% 20.04% 12.39% 6.07% -0.22% -
Total Cost 216,072 222,174 232,561 287,210 271,617 215,001 161,559 -0.29%
-
Net Worth 77,214 75,333 73,029 68,108 63,887 60,469 51,964 -0.40%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,239 3,239 3,239 2,729 2,729 2,729 2,729 -0.17%
Div Payout % 23.12% 20.90% 19.50% 13.34% 12.82% 15.42% 19.31% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 77,214 75,333 73,029 68,108 63,887 60,469 51,964 -0.40%
NOSH 29,999 30,012 29,992 29,999 30,008 29,991 27,293 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.09% 6.52% 6.67% 6.65% 7.27% 7.60% 8.05% -
ROE 18.15% 20.58% 22.75% 30.04% 33.31% 29.26% 27.21% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 766.94 791.92 830.79 1,025.57 976.06 775.87 643.72 -0.17%
EPS 46.70 51.65 55.39 68.21 70.93 59.00 51.80 0.10%
DPS 10.80 10.80 10.80 9.10 9.10 9.10 10.00 -0.07%
NAPS 2.5738 2.5101 2.4349 2.2703 2.129 2.0162 1.9039 -0.30%
Adjusted Per Share Value based on latest NOSH - 29,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 34.98 36.13 37.88 46.78 44.53 35.38 26.71 -0.27%
EPS 2.13 2.36 2.53 3.11 3.24 2.69 2.15 0.00%
DPS 0.49 0.49 0.49 0.41 0.41 0.41 0.41 -0.18%
NAPS 0.1174 0.1145 0.111 0.1035 0.0971 0.0919 0.079 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.50 1.40 1.50 1.60 1.69 2.22 0.00 -
P/RPS 0.20 0.18 0.18 0.16 0.17 0.29 0.00 -100.00%
P/EPS 3.21 2.71 2.71 2.35 2.38 3.76 0.00 -100.00%
EY 31.14 36.89 36.93 42.63 41.97 26.58 0.00 -100.00%
DY 7.20 7.71 7.20 5.69 5.38 4.10 0.00 -100.00%
P/NAPS 0.58 0.56 0.62 0.70 0.79 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/09/01 25/05/01 28/02/01 14/11/00 25/08/00 - - -
Price 1.60 1.43 1.51 1.64 1.75 0.00 0.00 -
P/RPS 0.21 0.18 0.18 0.16 0.18 0.00 0.00 -100.00%
P/EPS 3.43 2.77 2.73 2.40 2.47 0.00 0.00 -100.00%
EY 29.19 36.12 36.68 41.59 40.53 0.00 0.00 -100.00%
DY 6.75 7.55 7.15 5.55 5.20 0.00 0.00 -100.00%
P/NAPS 0.62 0.57 0.62 0.72 0.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment