[AZRB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 61.75%
YoY- -13.54%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 98,112 45,498 249,175 173,120 117,204 56,999 274,556 1.04%
PBT 6,401 3,440 23,757 16,718 10,187 4,731 22,241 1.27%
Tax -1,858 -997 -7,143 -5,159 -3,041 -1,174 31 -
NP 4,543 2,443 16,614 11,559 7,146 3,557 22,272 1.62%
-
NP to SH 4,543 2,443 16,614 11,559 7,146 3,557 22,272 1.62%
-
Tax Rate 29.03% 28.98% 30.07% 30.86% 29.85% 24.82% -0.14% -
Total Cost 93,569 43,055 232,561 161,561 110,058 53,442 252,284 1.01%
-
Net Worth 77,230 75,333 73,042 68,108 63,869 60,469 51,965 -0.40%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 3,239 - - - 2,729 -
Div Payout % - - 19.50% - - - 12.26% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 77,230 75,333 73,042 68,108 63,869 60,469 51,965 -0.40%
NOSH 30,006 30,012 29,998 30,000 30,000 29,991 27,294 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.63% 5.37% 6.67% 6.68% 6.10% 6.24% 8.11% -
ROE 5.88% 3.24% 22.75% 16.97% 11.19% 5.88% 42.86% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 326.97 151.60 830.64 577.07 390.68 190.05 1,005.90 1.14%
EPS 15.14 8.14 55.38 38.53 23.82 11.86 81.60 1.72%
DPS 0.00 0.00 10.80 0.00 0.00 0.00 10.00 -
NAPS 2.5738 2.5101 2.4349 2.2703 2.129 2.0162 1.9039 -0.30%
Adjusted Per Share Value based on latest NOSH - 29,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.92 6.92 37.88 26.32 17.82 8.67 41.74 1.04%
EPS 0.69 0.37 2.53 1.76 1.09 0.54 3.39 1.62%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.41 -
NAPS 0.1174 0.1145 0.1111 0.1035 0.0971 0.0919 0.079 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.50 1.40 1.50 1.60 1.69 2.22 0.00 -
P/RPS 0.46 0.92 0.18 0.28 0.43 1.17 0.00 -100.00%
P/EPS 9.91 17.20 2.71 4.15 7.09 18.72 0.00 -100.00%
EY 10.09 5.81 36.92 24.08 14.09 5.34 0.00 -100.00%
DY 0.00 0.00 7.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.62 0.70 0.79 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/09/01 25/05/01 28/02/01 14/11/00 25/08/00 29/05/00 25/02/00 -
Price 1.60 1.43 1.51 1.64 1.75 2.00 2.05 -
P/RPS 0.49 0.94 0.18 0.28 0.45 1.05 0.20 -0.90%
P/EPS 10.57 17.57 2.73 4.26 7.35 16.86 2.51 -1.44%
EY 9.46 5.69 36.68 23.49 13.61 5.93 39.80 1.46%
DY 0.00 0.00 7.15 0.00 0.00 0.00 4.88 -
P/NAPS 0.62 0.57 0.62 0.72 0.82 0.99 1.08 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment