[AZRB] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -14.04%
YoY- -41.49%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 87,743 91,606 125,962 52,614 60,205 9.86%
PBT 6,979 3,770 6,177 2,961 5,456 6.34%
Tax -2,119 -1,229 -1,948 -861 -1,867 3.21%
NP 4,860 2,541 4,229 2,100 3,589 7.86%
-
NP to SH 4,860 2,541 4,229 2,100 3,589 7.86%
-
Tax Rate 30.36% 32.60% 31.54% 29.08% 34.22% -
Total Cost 82,883 89,065 121,733 50,514 56,616 9.99%
-
Net Worth 119,758 112,295 84,214 77,214 63,887 16.99%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 119,758 112,295 84,214 77,214 63,887 16.99%
NOSH 66,484 46,368 29,992 29,999 30,008 21.98%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.54% 2.77% 3.36% 3.99% 5.96% -
ROE 4.06% 2.26% 5.02% 2.72% 5.62% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 131.98 197.56 419.97 175.38 200.63 -9.93%
EPS 7.31 5.48 14.10 7.00 11.96 -11.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8013 2.4218 2.8078 2.5738 2.129 -4.08%
Adjusted Per Share Value based on latest NOSH - 29,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 13.34 13.93 19.15 8.00 9.15 9.87%
EPS 0.74 0.39 0.64 0.32 0.55 7.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1821 0.1707 0.128 0.1174 0.0971 17.01%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.16 1.76 2.30 1.50 1.69 -
P/RPS 0.88 0.89 0.55 0.86 0.84 1.16%
P/EPS 15.87 32.12 16.31 21.43 14.13 2.94%
EY 6.30 3.11 6.13 4.67 7.08 -2.87%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 0.82 0.58 0.79 -5.12%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/04 28/08/03 23/08/02 26/09/01 25/08/00 -
Price 1.02 1.46 1.71 1.60 1.75 -
P/RPS 0.77 0.74 0.41 0.91 0.87 -3.00%
P/EPS 13.95 26.64 12.13 22.86 14.63 -1.18%
EY 7.17 3.75 8.25 4.38 6.83 1.22%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.61 0.62 0.82 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment