[PERMAJU] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 10.81%
YoY- -366.17%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 22,369 19,446 23,851 22,844 30,132 31,200 37,718 -29.47%
PBT -31,372 -51,439 -68,636 -38,171 -42,784 -20,468 2,406 -
Tax -3,079 773 724 724 724 520 569 -
NP -34,451 -50,666 -67,912 -37,447 -42,060 -19,948 2,975 -
-
NP to SH -34,451 -49,843 -66,622 -36,002 -40,364 -19,205 4,013 -
-
Tax Rate - - - - - - -23.65% -
Total Cost 56,820 70,112 91,763 60,291 72,192 51,148 34,743 38.93%
-
Net Worth 224,840 203,339 172,347 252,145 268,939 271,750 270,776 -11.68%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 224,840 203,339 172,347 252,145 268,939 271,750 270,776 -11.68%
NOSH 1,933,524 1,925,989 1,922,131 933,872 926,979 715,132 552,604 131.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -154.01% -260.55% -284.73% -163.92% -139.59% -63.94% 7.89% -
ROE -15.32% -24.51% -38.66% -14.28% -15.01% -7.07% 1.48% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.49 1.43 2.21 2.45 3.25 4.36 6.83 -63.86%
EPS -2.30 -3.68 -6.18 -3.86 -4.35 -2.69 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.16 0.27 0.29 0.38 0.49 -54.67%
Adjusted Per Share Value based on latest NOSH - 933,872
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.15 1.00 1.22 1.17 1.54 1.60 1.93 -29.25%
EPS -1.76 -2.55 -3.41 -1.84 -2.07 -0.98 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.1041 0.0883 0.1291 0.1377 0.1392 0.1387 -11.72%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.07 0.065 0.06 0.06 0.115 0.19 0.175 -
P/RPS 4.69 4.53 2.71 2.45 3.54 4.35 2.56 49.88%
P/EPS -3.05 -1.77 -0.97 -1.56 -2.64 -7.07 24.10 -
EY -32.83 -56.57 -103.08 -64.25 -37.85 -14.13 4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.38 0.22 0.40 0.50 0.36 19.51%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 27/05/22 25/02/22 29/11/21 30/08/21 28/05/21 24/02/21 -
Price 0.05 0.065 0.06 0.06 0.085 0.12 0.15 -
P/RPS 3.35 4.53 2.71 2.45 2.62 2.75 2.20 32.45%
P/EPS -2.18 -1.77 -0.97 -1.56 -1.95 -4.47 20.66 -
EY -45.97 -56.57 -103.08 -64.25 -51.21 -22.38 4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.38 0.22 0.29 0.32 0.31 4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment