[POHUAT] QoQ TTM Result on 30-Apr-2023 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- -24.92%
YoY- 17.35%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 439,717 428,110 489,498 548,637 639,723 703,152 588,881 -17.65%
PBT 40,513 35,571 52,625 73,669 94,677 106,449 69,286 -30.00%
Tax -10,325 -8,860 -13,127 -16,966 -19,151 -22,396 -12,346 -11.20%
NP 30,188 26,711 39,498 56,703 75,526 84,053 56,940 -34.41%
-
NP to SH 30,188 26,711 39,498 56,703 75,526 84,053 56,940 -34.41%
-
Tax Rate 25.49% 24.91% 24.94% 23.03% 20.23% 21.04% 17.82% -
Total Cost 409,529 401,399 450,000 491,934 564,197 619,099 531,941 -15.95%
-
Net Worth 540,834 535,004 524,591 526,790 518,815 521,809 510,839 3.86%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 23,847 18,548 23,847 23,847 21,197 21,197 21,197 8.14%
Div Payout % 79.00% 69.44% 60.38% 42.06% 28.07% 25.22% 37.23% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 540,834 535,004 524,591 526,790 518,815 521,809 510,839 3.86%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 6.87% 6.24% 8.07% 10.34% 11.81% 11.95% 9.67% -
ROE 5.58% 4.99% 7.53% 10.76% 14.56% 16.11% 11.15% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 165.95 161.57 184.74 207.05 241.43 265.37 222.24 -17.64%
EPS 11.39 10.08 14.91 21.40 28.50 31.72 21.49 -34.43%
DPS 9.00 7.00 9.00 9.00 8.00 8.00 8.00 8.14%
NAPS 2.0411 2.0191 1.9798 1.9881 1.958 1.9693 1.9279 3.86%
Adjusted Per Share Value based on latest NOSH - 278,299
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 158.00 153.83 175.89 197.14 229.87 252.66 211.60 -17.65%
EPS 10.85 9.60 14.19 20.37 27.14 30.20 20.46 -34.40%
DPS 8.57 6.66 8.57 8.57 7.62 7.62 7.62 8.12%
NAPS 1.9434 1.9224 1.885 1.8929 1.8642 1.875 1.8356 3.86%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.39 1.39 1.29 1.30 1.38 1.36 1.35 -
P/RPS 0.84 0.86 0.70 0.63 0.57 0.51 0.61 23.70%
P/EPS 12.20 13.79 8.65 6.07 4.84 4.29 6.28 55.50%
EY 8.20 7.25 11.56 16.46 20.65 23.32 15.92 -35.66%
DY 6.47 5.04 6.98 6.92 5.80 5.88 5.93 5.96%
P/NAPS 0.68 0.69 0.65 0.65 0.70 0.69 0.70 -1.90%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 14/12/23 26/09/23 26/06/23 17/03/23 30/12/22 29/09/22 -
Price 1.48 1.36 1.30 1.27 1.36 1.37 1.38 -
P/RPS 0.89 0.84 0.70 0.61 0.56 0.52 0.62 27.16%
P/EPS 12.99 13.49 8.72 5.93 4.77 4.32 6.42 59.76%
EY 7.70 7.41 11.47 16.85 20.96 23.15 15.57 -37.38%
DY 6.08 5.15 6.92 7.09 5.88 5.84 5.80 3.18%
P/NAPS 0.73 0.67 0.66 0.64 0.69 0.70 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment